Ace Digital AS Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Other Revenue	63.79	46.03	0.72
Revenue	63.79	46.03	0.72
Revenue Growth (YoY)	38.59%	6279.52%	-
Cost of Revenue	85.83	43.73	0.66
Gross Profit	-22.04	2.3	0.06
Selling, General & Admin	3.42	-	-
Other Operating Expenses	5.97	-0.59	0.02
Operating Expenses	9.39	-0.59	0.02
Operating Income	-31.43	2.89	0.04
Interest Expense	-1.22	-2.93	-0.09
Interest & Investment Income	0.47	0.12	-
Other Non Operating Income (Expenses)	1.66	-	-
Pretax Income	-30.52	0.09	-0.05
Income Tax Expense	-6.7	0.06	-0.01
Net Income	-23.82	0.03	-0.04
Net Income to Common	-23.82	0.03	-0.04
Shares Outstanding (Basic)	126	30	30
Shares Outstanding (Diluted)	126	30	30
Shares Change (YoY)	319.48%	-	-
EPS (Basic)	-0.19	0.00	-0.00
EPS (Diluted)	-0.19	0.00	-0.00
Free Cash Flow	-35.75	-6.27	0.4
Free Cash Flow Per Share	-0.28	-0.21	0.01
Gross Margin	-34.55%	5.00%	8.19%
Operating Margin	-49.27%	6.28%	5.08%
Profit Margin	-37.34%	0.06%	-5.48%
Free Cash Flow Margin	-56.05%	-13.61%	55.16%
EBITDA	-31.43	-	-
EBITDA Margin	-49.27%	-	-
D&A For EBITDA	0	-	-
EBIT	-31.43	2.89	0.04
EBIT Margin	-49.27%	6.28%	5.08%
Effective Tax Rate	-	68.95%	-
Revenue as Reported	64.94	47.07	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.