Ace Digital AS Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Other Revenue	98	63.79	46.03	0.72
Revenue	98	63.79	46.03	0.72
Revenue Growth	-	38.59%	6279.52%	-
Cost of Revenue	132.43	85.83	43.73	0.66
Gross Profit	-34.43	-22.04	2.3	0.06
Selling, General & Admin	3.43	3.42	-	-
Other Operating Expenses	7.2	5.97	-0.59	0.02
Operating Expenses	10.64	9.39	-0.59	0.02
Operating Income	-45.07	-31.43	2.89	0.04
Interest Expense	-1.22	-1.22	-2.93	-0.09
Interest & Investment Income	0.69	0.47	0.12	-
Other Non Operating Income (Expenses)	1.29	1.66	-	-
Pretax Income	-44.31	-30.52	0.09	-0.05
Income Tax Expense	-6.7	-6.7	0.06	-0.01
Net Income	-37.61	-23.82	0.03	-0.04
Net Income to Common	-37.61	-23.82	0.03	-0.04
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	126	126	30	30
Shares Outstanding (Diluted)	126	126	30	30
Shares Change	-	319.48%	-	-
EPS (Basic)	-0.30	-0.19	0.00	-0.00
EPS (Diluted)	-0.30	-0.19	0.00	-0.00
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-43.37	-35.75	-6.27	0.4
Free Cash Flow Per Share	-0.34	-0.28	-0.21	0.01
Gross Margin	-35.13%	-34.55%	5.00%	8.19%
Operating Margin	-45.98%	-49.27%	6.28%	5.08%
Profit Margin	-38.37%	-37.34%	0.06%	-5.48%
Free Cash Flow Margin	-44.25%	-56.05%	-13.61%	55.16%
EBITDA	-	-31.43	-	-
EBITDA Margin	-	-49.27%	-	-
D&A For EBITDA	-	0	-	-
EBIT	-45.07	-31.43	2.89	0.04
EBIT Margin	-45.98%	-49.27%	6.28%	5.08%
Effective Tax Rate	-	-	68.95%	-
Revenue as Reported	99.14	64.94	47.07	-