AF Gruppen ASA (OSL:AFG)

AF Gruppen ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	31,992	60,860	60,686	62,175	27,868
Revenue Growth (YoY)	-47.43%	0.29%	-2.40%	123.11%	3.12%
Cost of Revenue	27,077	26,483	26,756	28,396	-24,715
Gross Profit	4,915	34,377	33,930	33,779	52,583
Depreciation & Amortization Expenses	771	3	22	2	1
Other Operating Expenses	2,482	2,306	2,448	1,872	-1,837
Total Operating Expenses	3,253	2,309	2,470	1,874	-1,836
Operating Income	1,662	1,149	749	1,409	1,569
Total Non-Operating Income (Expense)	-9	352	325	225	88
Pretax Income	1,653	1,085	700	1,400	1,590
Provision for Income Taxes	365	251	185	248	361
Net Income	1,093	708	402	958	1,019
Minority Interest in Earnings	196	126	112	193	210
Net Income to Common	1,093	708	402	958	1,019
Net Income Growth	54.38%	76.12%	-58.04%	-5.99%	4.94%
Shares Outstanding (Basic)	109	109	108	107	106
Shares Outstanding (Diluted)	110	109	108	107	106
Shares Change (YoY)	1.36%	0.76%	0.78%	0.45%	1.67%
EPS (Basic)	9.99	6.52	3.73	8.96	9.60
EPS (Diluted)	9.93	6.52	3.73	8.96	9.57
EPS Growth	52.30%	74.80%	-58.37%	-6.37%	3.24%
Free Cash Flow	3,038	1,962	1,017	1,169	1,208
Free Cash Flow Growth	54.84%	92.92%	-13.00%	-3.23%	24.79%
Free Cash Flow Per Share	-	18.07	9.44	10.93	11.35
Dividends Per Share	6.500	5.000	3.500	10.500	10.500
Dividend Growth	30.00%	42.86%	-66.67%	-	5.00%
Gross Margin	15.36%	56.49%	55.91%	54.33%	188.69%
Operating Margin	5.20%	1.89%	1.23%	2.27%	5.63%
Profit Margin	4.03%	1.37%	0.85%	1.85%	4.41%
FCF Margin	9.50%	3.22%	1.68%	1.88%	4.33%
EBITDA	2,434	1,850	1,324	1,937	2,136
EBITDA Margin	7.61%	3.04%	2.18%	3.12%	7.66%
EBIT	1,662	1,149	749	1,409	1,569
EBIT Margin	5.20%	1.89%	1.23%	2.27%	5.63%
Effective Tax Rate	22.08%	23.13%	26.43%	17.71%	22.70%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.