AF Gruppen ASA (OSL:AFG)
Norway · Delayed Price · Currency is NOK 185.60
+0.40 (0.22%)
May 29, 2026, 4:25 PM CET
AF Gruppen ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,863 | 63,861 | 60,860 | 60,686 | 31,205 | 27,868 | |
Revenue Growth (YoY) | 6.03% | 4.93% | 0.29% | 94.47% | 11.97% | 3.12% |
Cost of Revenue | 27,765 | 27,077 | 26,483 | 26,756 | 27,387 | -24,715 |
Gross Profit | -2,902 | 36,784 | 34,377 | 33,930 | 3,818 | 52,583 |
Depreciation & Amortization Expenses | 759 | - | 3 | 22 | 528 | 1 |
Other Operating Expenses | 2,555 | 2,483 | 2,306 | 2,448 | 1,882 | -1,837 |
Total Operating Expenses | 3,314 | 2,483 | 2,309 | 2,470 | 2,410 | -1,836 |
Operating Income | 1,762 | 1,662 | 1,149 | 749 | 1,409 | 1,569 |
Total Non-Operating Income (Expense) | -5 | 113 | 352 | 325 | 225 | 88 |
Pretax Income | 1,757 | 1,653 | 1,085 | 700 | 1,400 | 1,590 |
Provision for Income Taxes | 383 | 365 | 251 | 185 | 248 | 361 |
Net Income | 1,156 | 1,093 | 708 | 402 | 958 | 1,019 |
Minority Interest in Earnings | 217 | 196 | 126 | 112 | 193 | 210 |
Net Income to Common | 1,156 | 1,093 | 708 | 402 | 958 | 1,019 |
Net Income Growth | 63.74% | 54.38% | 76.12% | -58.04% | -5.99% | 4.94% |
Shares Outstanding (Basic) | 110 | 109 | 109 | 108 | 107 | 106 |
Shares Outstanding (Diluted) | 110 | 110 | 109 | 108 | 107 | 106 |
Shares Change (YoY) | 1.11% | 1.38% | 0.76% | 0.78% | 0.45% | 1.67% |
EPS (Basic) | 10.55 | 9.99 | 6.52 | 3.73 | 8.96 | 9.60 |
EPS (Diluted) | 10.51 | 9.93 | 6.52 | 3.73 | 8.96 | 9.57 |
EPS Growth | 61.94% | 52.30% | 74.80% | -58.37% | -6.37% | 3.24% |
Shares Outstanding | 113.64 | 110.06 | 109.29 | 108.53 | 107.7 | 106.81 |
Free Cash Flow | 3,055 | 2,740 | 1,962 | 1,017 | 1,169 | 1,208 |
Free Cash Flow Growth | 11.50% | 39.65% | 92.92% | -13.00% | -3.23% | 24.79% |
Free Cash Flow Per Share | 27.78 | 24.89 | 18.07 | 9.44 | 10.93 | 11.35 |
Dividends Per Share | 6.500 | 6.500 | 5.000 | 3.500 | 10.500 | 10.500 |
Dividend Growth | - | 30.00% | 42.86% | -66.67% | - | 5.00% |
Gross Margin | -11.67% | 57.60% | 56.49% | 55.91% | 12.24% | 188.69% |
Operating Margin | 7.09% | 2.60% | 1.89% | 1.23% | 4.52% | 5.63% |
Profit Margin | 5.52% | 2.02% | 1.37% | 0.85% | 3.69% | 4.41% |
FCF Margin | 12.29% | 4.29% | 3.22% | 1.68% | 3.75% | 4.33% |
EBITDA | 2,522 | 2,434 | 1,850 | 1,324 | 1,937 | 2,136 |
EBITDA Margin | 10.14% | 3.81% | 3.04% | 2.18% | 6.21% | 7.66% |
EBIT | 1,762 | 1,662 | 1,149 | 749 | 1,409 | 1,569 |
EBIT Margin | 7.09% | 2.60% | 1.89% | 1.23% | 4.52% | 5.63% |
Effective Tax Rate | 21.80% | 22.08% | 23.13% | 26.43% | 17.71% | 22.70% |