AF Gruppen ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	20,603	16,189	13,459	15,488	20,677	18,590
Market Cap Growth	28.30%	20.29%	-13.10%	-25.10%	11.23%	2.66%
Enterprise Value	21,446	18,229	16,038	16,409	22,048	19,615
Last Close Price	187.60	140.52	114.64	127.13	160.24	137.89
PE Ratio	19.70	22.87	33.48	16.17	20.29	19.15
Forward PE	19.58	18.68	16.70	15.69	19.38	20.88
PS Ratio	0.66	0.53	0.44	0.50	0.74	0.69
PB Ratio	5.67	4.64	4.20	4.43	5.79	5.32
P/FCF Ratio	7.53	8.25	13.23	13.25	17.12	19.17
P/OCF Ratio	6.89	7.30	8.67	10.61	14.61	15.64
PEG Ratio	-	2.50	2.50	2.50	2.50	2.50
EV/Sales Ratio	0.69	0.60	0.53	0.53	0.79	0.73
EV/EBITDA Ratio	9.34	13.49	16.45	9.38	11.14	11.23
EV/EBIT Ratio	13.80	17.46	21.82	13.44	15.62	16.71
EV/FCF Ratio	7.84	9.29	15.77	14.04	18.25	20.22
Debt / Equity Ratio	0.43	0.38	0.42	0.40	0.28	0.32
Debt / EBITDA Ratio	0.71	0.75	1.02	0.80	0.50	0.65
Debt / FCF Ratio	0.57	0.67	1.32	1.20	0.83	1.17
Asset Turnover	1.92	2.06	2.09	2.26	2.14	2.10
Inventory Turnover	28.48	29.17	38.29	61.86	62.64	53.05
Quick Ratio	0.65	0.54	0.53	0.63	0.64	0.58
Current Ratio	0.70	0.66	0.62	0.70	0.69	0.64
Return on Equity (ROE)	37.01%	24.93%	15.35%	32.58%	34.79%	35.68%
Return on Assets (ROA)	5.66%	4.40%	3.16%	5.54%	6.80%	5.71%
Return on Invested Capital (ROIC)	30.10%	20.16%	12.98%	25.04%	28.13%	24.90%
Return on Capital Employed (ROCE)	26.20%	20.80%	16.20%	25.70%	28.70%	23.90%
Earnings Yield	5.06%	4.37%	2.99%	6.19%	4.93%	5.22%
FCF Yield	13.27%	12.12%	7.56%	7.55%	5.84%	5.22%
Dividend Yield	2.67%	3.56%	3.05%	8.26%	6.55%	7.25%
Payout Ratio	52.35%	53.67%	174.13%	117.43%	109.52%	103.09%
Buyback Yield / Dilution	-0.98%	-0.76%	-0.81%	-0.41%	-1.68%	-3.69%
Total Shareholder Return	1.69%	2.80%	2.24%	7.85%	4.87%	3.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.