AF Gruppen ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	20,197	20,713	16,219	13,480	15,488	20,677
Market Cap Growth	29.89%	27.71%	20.32%	-12.96%	-25.10%	11.23%
Enterprise Value	20,361	20,840	16,876	14,822	16,323	20,879
Last Close Price	177.80	188.20	148.40	124.20	143.80	193.60
PE Ratio	17.91	18.95	22.76	33.30	16.05	20.23
Forward PE	16.81	19.11	19.11	19.11	19.11	19.11
PEG Ratio	-	2.50	2.50	2.50	2.50	2.50
PS Ratio	0.63	0.65	0.27	0.22	0.25	0.74
PB Ratio	5.12	7.14	6.22	5.80	6.01	3.61
P/TBV Ratio	6.73	7.14	6.18	5.76	5.97	3.60
P/FCF Ratio	-	6.82	8.27	13.25	13.25	17.12
P/OCF Ratio	6.65	6.82	7.32	8.69	10.61	14.61
EV/Sales Ratio	0.64	0.65	0.28	0.24	0.26	0.75
EV/EBITDA Ratio	8.37	8.56	9.12	11.19	8.43	9.77
EV/EBIT Ratio	12.25	12.54	14.69	19.79	11.58	13.31
EV/FCF Ratio	-	6.86	8.60	14.57	13.96	17.28
Debt / Equity Ratio	0.37	0.37	0.23	0.24	0.20	0.18
Debt / EBITDA Ratio	0.62	0.62	0.71	1.01	0.73	0.47
Debt / FCF Ratio	0.50	0.50	0.67	1.31	1.20	0.83
Net Debt / Equity Ratio	-0.30	-0.30	0.11	0.45	0.25	-0.06
Net Debt / EBITDA Ratio	-0.36	-0.36	0.15	0.79	0.33	-0.17
Net Debt / FCF Ratio	-0.29	-0.29	0.14	1.02	0.55	-0.30
Asset Turnover	1.99	1.99	4.11	4.17	4.51	2.15
Inventory Turnover	47.42	47.42	36.68	46.86	74.82	-62.18
Quick Ratio	0.59	0.59	0.44	0.38	0.45	1.31
Current Ratio	0.73	0.73	0.66	0.62	0.70	0.69
Return on Equity (ROE)	34.64%	34.66%	24.93%	15.38%	32.57%	34.77%
Return on Assets (ROA)	8.07%	8.07%	5.96%	3.79%	8.41%	9.34%
Return on Invested Capital (ROIC)	18.45%	18.45%	12.19%	7.10%	17.76%	25.41%
Return on Capital Employed (ROCE)	29.89%	29.89%	24.02%	16.13%	29.17%	31.90%
Earnings Yield	5.41%	5.28%	4.39%	3.00%	6.23%	4.94%
FCF Yield	-	14.67%	12.10%	7.54%	7.55%	5.84%
Dividend Yield	3.66%	4.79%	2.36%	5.23%	7.32%	5.44%
Payout Ratio	90.21%	90.21%	53.67%	174.13%	117.43%	109.52%
Buyback Yield / Dilution	-1.36%	-1.36%	-0.76%	-0.78%	-0.45%	-1.67%
Total Shareholder Return	2.29%	3.43%	1.60%	4.45%	6.86%	3.77%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.