Agilyx ASA (OSL:AGLX)
17.00
+0.50 (3.03%)
Sep 11, 2026, 4:25 PM CET
Agilyx ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 85.77 | 1.03 | 0.98 | 5.33 | 6.89 | 4.3 | |
Revenue Growth | 10184.09% | 6.05% | -81.71% | -22.58% | 60.23% | 21.28% |
Cost of Revenue | 75.89 | 2.49 | 0.94 | 4.79 | 7.04 | 4.24 |
Gross Profit | 9.87 | -1.45 | 0.03 | 0.54 | -0.16 | 0.06 |
Selling, General & Admin | 16.14 | 8.75 | 7.94 | 11.99 | 11.89 | 12.55 |
Research & Development | 1.16 | 1.13 | 2.2 | 2.81 | 3.3 | 1.98 |
Operating Expenses | 22.08 | 9.88 | 10.78 | 14.8 | 15.19 | 14.53 |
Operating Income | -12.2 | -11.33 | -10.75 | -14.26 | -15.35 | -14.47 |
Interest Expense | -15.87 | -7 | -0.77 | -0.19 | -0.08 | -0.18 |
Interest & Investment Income | 1.69 | 1.76 | 0.7 | - | - | - |
Earnings From Equity Investments | -89.83 | -91.34 | -8.47 | -1.79 | - | - |
Other Non Operating Income (Expenses) | 0.11 | 4.56 | -1.95 | 2.54 | 1.07 | 1.79 |
EBT Excluding Unusual Items | -116.1 | -103.35 | -21.24 | -13.69 | -14.36 | -12.85 |
Gain (Loss) on Sale of Investments | -23.34 | -22.71 | -0.05 | -1.83 | -2.38 | -0.83 |
Pretax Income | -109.27 | -126.07 | -21.29 | -15.52 | -16.73 | -13.69 |
Earnings From Continuing Operations | -109.27 | -126.07 | -21.29 | -15.52 | -16.73 | -13.69 |
Earnings From Discontinued Operations | - | - | - | 102.48 | -5.15 | - |
Net Income to Company | -109.27 | -126.07 | -21.29 | 86.96 | -21.88 | -13.69 |
Minority Interest in Earnings | -3.77 | -0.02 | - | 1.22 | 1.29 | 0.84 |
Net Income | -113.04 | -126.09 | -21.29 | 88.18 | -20.59 | -12.85 |
Net Income to Common | -113.04 | -126.09 | -21.29 | 88.18 | -20.59 | -12.85 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 121 | 113 | 101 | 87 | 80 | 77 |
Shares Outstanding (Diluted) | 121 | 113 | 101 | 87 | 80 | 77 |
Shares Change | 12.31% | 12.53% | 15.70% | 8.85% | 4.52% | 2.18% |
EPS (Basic) | -0.93 | -1.11 | -0.21 | 1.01 | -0.26 | -0.17 |
EPS (Diluted) | -0.93 | -1.11 | -0.21 | 1.01 | -0.26 | -0.17 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.62 | -7.13 | -9.67 | -19.59 | -15.15 | -14.34 |
Free Cash Flow Per Share | -0.03 | -0.06 | -0.10 | -0.23 | -0.19 | -0.19 |
Gross Margin | 11.51% | -140.56% | 3.27% | 10.12% | -2.27% | 1.30% |
Operating Margin | -14.23% | -1095.69% | -1101.93% | -267.37% | -222.85% | -336.64% |
Profit Margin | -131.79% | -12189.27% | -2182.53% | 1653.59% | -298.96% | -298.81% |
Free Cash Flow Margin | -4.23% | -689.29% | -991.76% | -367.26% | -219.95% | -333.65% |
EBITDA | -9.41 | -10.97 | -10.25 | -13.65 | -14.84 | -14.25 |
EBITDA Margin | -10.97% | - | - | -255.93% | -215.45% | - |
D&A For EBITDA | 2.79 | 0.36 | 0.5 | 0.61 | 0.51 | 0.22 |
EBIT | -12.2 | -11.33 | -10.75 | -14.26 | -15.35 | -14.47 |
EBIT Margin | -14.23% | - | - | -267.37% | -222.85% | - |