Akastor ASA (OSL:AKAST)
13.00
+0.02 (0.15%)
Aug 4, 2026, 4:25 PM CET
Akastor ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 390 | 922 | 282 | 1,059 | 953 | |
Revenue Growth | -57.70% | 226.95% | -73.37% | 11.12% | 16.36% |
Cost of Revenue | 349 | 274 | 447 | 1,855 | 1,614 |
Gross Profit | 41 | 648 | -165 | -796 | -661 |
Depreciation & Amortization Expenses | 57 | 27 | 28 | 66 | 82 |
Other Operating Expenses | - | - | 121 | 109 | 78 |
Total Operating Expenses | 57 | 27 | 149 | 175 | 160 |
Operating Income | -16 | 621 | -31 | -76 | -82 |
Interest Income | 285 | 1,200 | 259 | 490 | 369 |
Interest Expense | -301 | -114 | -209 | -244 | -175 |
Other Non-Operating Income (Expense) | -292 | 925 | -393 | -523 | -366 |
Total Non-Operating Income (Expense) | -308 | 2,011 | -343 | -277 | -172 |
Pretax Income | -157 | 1,626 | -384 | -259 | -235 |
Provision for Income Taxes | - | -3 | - | -2 | 20 |
Net Income | -157 | 1,623 | -384 | -261 | -215 |
Minority Interest in Earnings | - | - | 3 | 19 | 6 |
Earnings From Discontinued Operations | 9 | 30 | 122 | 4 | 1,140 |
Net Income to Common | -148 | 1,653 | -264 | -276 | 919 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 273 | 272 | 272 | 272 | 272 |
Shares Outstanding (Diluted) | 273 | 272 | 272 | 272 | 272 |
Shares Change | 0.13% | 0.00% | 0.07% | 0.14% | - |
EPS (Basic) | -0.54 | 6.08 | -0.97 | -1.01 | 3.38 |
EPS (Diluted) | -0.54 | 6.08 | -0.97 | -1.01 | 3.38 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 33 | 1,630 | -305 | -242 | -208 |
Free Cash Flow Growth | -97.97% | - | - | - | - |
Free Cash Flow Per Share | 0.12 | 5.99 | -1.12 | -0.89 | -0.77 |
Dividends Per Share | 0.400 | 0.350 | - | - | - |
Dividend Growth | 14.29% | - | - | - | - |
Gross Margin | 10.51% | 70.28% | -58.51% | -75.17% | -69.36% |
Operating Margin | -4.10% | 67.35% | -10.99% | -7.18% | -8.60% |
Profit Margin | -40.26% | 176.03% | -136.17% | -24.65% | -22.56% |
FCF Margin | 8.46% | 176.79% | -108.16% | -22.85% | -21.83% |
EBITDA | 41 | 648 | 2 | -10 | 178 |
EBITDA Margin | 10.51% | 70.28% | 0.71% | -0.94% | 18.68% |
EBIT | -16 | 621 | -31 | -76 | -82 |
EBIT Margin | -4.10% | 67.35% | -10.99% | -7.18% | -8.60% |
Effective Tax Rate | 0.00% | -0.18% | 0.00% | 0.77% | -8.51% |