Akastor ASA (OSL:AKAST)
Norway · Delayed Price · Currency is NOK 14.08
+0.92 (6.99%)
Aug 27, 2026, 9:00 AM CET
Akastor ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 573 | 390 | 922 | 282 | 269 | 953 | |
Revenue Growth | 66.57% | -57.70% | 226.95% | 4.83% | -71.77% | 16.36% |
Cost of Revenue | 328 | 349 | 274 | 163 | 35 | 294 |
Gross Profit | 245 | 41 | 648 | 119 | 234 | 659 |
Selling, General & Admin | - | - | - | - | 3 | 369 |
Other Operating Expenses | - | - | - | 121 | 149 | 76 |
Operating Expenses | 49 | 57 | 47 | 149 | 182 | 521 |
Operating Income | 196 | -16 | 601 | -30 | 52 | 138 |
Interest Expense | -50 | -50 | -103 | -163 | -129 | -408 |
Interest & Investment Income | 180 | 228 | 899 | 172 | 234 | 192 |
Earnings From Equity Investments | -81 | 25 | -1 | -363 | -263 | -346 |
Currency Exchange Gain (Loss) | -37 | -241 | 190 | 48 | 109 | 38 |
Other Non Operating Income (Expenses) | -145 | -149 | -88 | -77 | -351 | 36 |
EBT Excluding Unusual Items | 63 | -203 | 1,498 | -413 | -348 | -350 |
Gain (Loss) on Sale of Investments | 75 | 46 | 108 | 30 | 58 | 11 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 110 |
Asset Writedown | - | - | 20 | - | -21 | -6 |
Pretax Income | 138 | -157 | 1,626 | -383 | -311 | -235 |
Income Tax Expense | - | - | 3 | - | 1 | -20 |
Earnings From Continuing Operations | 138 | -157 | 1,623 | -383 | -312 | -215 |
Earnings From Discontinued Operations | 9 | 9 | 30 | 122 | 55 | 1,140 |
Net Income to Company | 147 | -148 | 1,653 | -261 | -257 | 925 |
Minority Interest in Earnings | - | - | - | -3 | -19 | -6 |
Net Income | 147 | -148 | 1,653 | -264 | -276 | 919 |
Net Income to Common | 147 | -148 | 1,653 | -264 | -276 | 919 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 274 | 273 | 272 | 272 | 272 | 272 |
Shares Outstanding (Diluted) | 274 | 273 | 272 | 272 | 272 | 272 |
Shares Change | 0.50% | 0.13% | 0.00% | 0.07% | 0.14% | - |
EPS (Basic) | 0.54 | -0.54 | 6.07 | -0.97 | -1.01 | 3.38 |
EPS (Diluted) | 0.54 | -0.54 | 6.07 | -0.97 | -1.01 | 3.38 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1 | 33 | 1,630 | -305 | -244 | -208 |
Free Cash Flow Per Share | -0.00 | 0.12 | 5.99 | -1.12 | -0.90 | -0.77 |
Dividend Per Share | 1.500 | 1.500 | 0.350 | - | - | - |
Dividend Growth | 328.57% | 328.57% | - | - | - | - |
Gross Margin | 42.76% | 10.51% | 70.28% | 42.20% | 86.99% | 69.15% |
Operating Margin | 34.21% | -4.10% | 65.18% | -10.64% | 19.33% | 14.48% |
Profit Margin | 25.65% | -37.95% | 179.28% | -93.62% | -102.60% | 96.43% |
Free Cash Flow Margin | -0.18% | 8.46% | 176.79% | -108.16% | -90.71% | -21.83% |
EBITDA | 245 | 41 | 648 | -10 | 72 | 182 |
EBITDA Margin | 42.76% | 10.51% | 70.28% | -3.55% | 26.77% | 19.10% |
D&A For EBITDA | 49 | 57 | 47 | 20 | 20 | 44 |
EBIT | 196 | -16 | 601 | -30 | 52 | 138 |
EBIT Margin | 34.21% | -4.10% | 65.18% | -10.64% | 19.33% | 14.48% |
Effective Tax Rate | - | - | 0.18% | - | - | - |
Revenue as Reported | 183 | - | - | - | - | - |