Aker ASA (OSL:AKER)
Norway · Delayed Price · Currency is NOK 1,574.00
+36.00 (2.34%)
Aug 31, 2026, 2:13 PM CET
Aker ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40,261 | 18,364 | 12,886 | 6,712 | 26,363 | 8,911 | |
Revenue Growth | 213.17% | 42.51% | 91.98% | -74.54% | 195.85% | 103.59% |
Cost of Revenue | 3,907 | 4,581 | 3,260 | 2,605 | 7,131 | 3,120 |
Gross Profit | 36,354 | 13,783 | 9,626 | 4,107 | 19,232 | 5,791 |
Selling, General & Admin | 4,046 | 4,046 | 4,589 | 3,349 | 3,440 | 2,543 |
Other Operating Expenses | 3,155 | 3,155 | 3,235 | 3,274 | 3,311 | 3,057 |
Operating Expenses | 8,896 | 8,718 | 8,995 | 7,854 | 8,137 | 6,416 |
Operating Income | 27,458 | 5,065 | 631 | -3,747 | 11,095 | -625 |
Interest Expense | -3,872 | -3,415 | -3,378 | -1,908 | -1,288 | -846 |
Interest & Investment Income | 1,753 | 1,753 | 941 | 1,556 | 435 | 153 |
Earnings From Equity Investments | 3,442 | 295 | 5,075 | 7,107 | 3,693 | 2,200 |
Currency Exchange Gain (Loss) | - | - | 160 | -11 | -31 | -237 |
Other Non Operating Income (Expenses) | -226 | -225 | -336 | 1,232 | -333 | -119 |
EBT Excluding Unusual Items | 28,555 | 3,473 | 3,093 | 4,229 | 13,571 | 526 |
Impairment of Goodwill | -1,583 | -1,583 | -5 | -5 | -1,472 | - |
Gain (Loss) on Sale of Investments | 431 | 431 | 8 | -451 | 218 | 68 |
Gain (Loss) on Sale of Assets | - | - | - | - | -82 | - |
Asset Writedown | -53 | -41 | -1,213 | -5,672 | -3,128 | -4 |
Other Unusual Items | - | - | - | 1,145 | - | - |
Pretax Income | 27,350 | 2,280 | 1,883 | -754 | 9,107 | 590 |
Income Tax Expense | -345 | -237 | 181 | 477 | -1,482 | 24 |
Earnings From Continuing Operations | 27,695 | 2,517 | 1,702 | -1,231 | 10,589 | 566 |
Earnings From Discontinued Operations | -164 | -137 | 8,248 | -337 | -403 | 2,661 |
Net Income to Company | 27,531 | 2,380 | 9,950 | -1,568 | 10,186 | 3,227 |
Minority Interest in Earnings | 370 | 1,550 | -2,753 | 4,803 | 3,991 | 1,015 |
Net Income | 27,901 | 3,930 | 7,197 | 3,235 | 14,177 | 4,242 |
Net Income to Common | 27,901 | 3,930 | 7,197 | 3,235 | 14,177 | 4,242 |
Net Income Growth | 672.88% | -45.39% | 122.47% | -77.18% | 234.21% | 197.27% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Change | -0.02% | -0.02% | 0.01% | -0.00% | 0.01% | 0.02% |
EPS (Basic) | 375.61 | 52.91 | 96.87 | 43.54 | 190.83 | 57.11 |
EPS (Diluted) | 375.61 | 52.91 | 96.87 | 43.54 | 190.83 | 57.11 |
EPS Growth | 673.03% | -45.38% | 122.46% | -77.18% | 234.16% | 197.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,331 | 1,944 | 8,040 | -1,145 | -7,471 | -4,079 |
Free Cash Flow Per Share | 44.84 | 26.17 | 108.21 | -15.41 | -100.56 | -54.91 |
Dividend Per Share | 29.000 | 29.000 | 26.500 | 15.500 | 15.000 | 14.500 |
Dividend Growth | 9.43% | 9.43% | 70.97% | 3.33% | 3.45% | 23.40% |
Gross Margin | 90.30% | 75.05% | 74.70% | 61.19% | 72.95% | 64.99% |
Operating Margin | 68.20% | 27.58% | 4.90% | -55.83% | 42.09% | -7.01% |
Profit Margin | 69.30% | 21.40% | 55.85% | 48.20% | 53.78% | 47.60% |
Free Cash Flow Margin | 8.27% | 10.59% | 62.39% | -17.06% | -28.34% | -45.77% |
EBITDA | 28,947 | 6,431 | 1,674 | -2,664 | 12,307 | 25 |
EBITDA Margin | 71.90% | 35.02% | 12.99% | -39.69% | 46.68% | 0.28% |
D&A For EBITDA | 1,489 | 1,366 | 1,043 | 1,083 | 1,212 | 650 |
EBIT | 27,458 | 5,065 | 631 | -3,747 | 11,095 | -625 |
EBIT Margin | 68.20% | 27.58% | 4.90% | -55.83% | 42.09% | -7.01% |
Effective Tax Rate | - | - | 9.61% | - | - | 4.07% |