Aker Solutions ASA (OSL:AKSO)
Norway · Delayed Price · Currency is NOK 42.04
+0.38 (0.91%)
Jul 31, 2026, 4:25 PM CET
Aker Solutions ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 60,156 | 63,202 | 53,201 | 36,262 | 27,500 | 29,473 | |
Revenue Growth | 2.94% | 18.80% | 46.71% | 31.86% | -6.69% | 0.26% |
Cost of Revenue | 55,287 | 111,213 | 44,562 | 31,517 | 23,801 | 24,487 |
Gross Profit | 4,869 | -48,011 | 8,639 | 4,745 | 3,699 | 4,986 |
Depreciation & Amortization Expenses | 1,497 | 1,452 | 1,158 | 684 | 568 | 1,097 |
Other Operating Expenses | 9 | 5,146 | 4,092 | 3,638 | 3,022 | 3,195 |
Total Operating Expenses | 1,506 | 6,598 | 5,250 | 4,322 | 3,590 | 4,292 |
Operating Income | 3,365 | 3,565 | 3,388 | 422 | 109 | 693 |
Interest Income | 218 | 168 | 397 | 353 | 105 | 242 |
Interest Expense | -238 | -252 | -252 | -227 | -290 | -383 |
Other Non-Operating Income (Expense) | 741 | -279 | -184 | -453 | 26 | -32 |
Total Non-Operating Income (Expense) | 721 | -363 | -39 | -327 | -159 | -173 |
Pretax Income | 4,086 | 3,202 | 3,349 | 95 | -50 | 520 |
Provision for Income Taxes | 850 | 670 | 684 | 110 | 92 | 271 |
Net Income | 3,235 | 2,531 | 2,665 | -15 | -142 | 249 |
Minority Interest in Earnings | -3 | -15 | 9 | -112 | -8 | -5 |
Earnings From Discontinued Operations | - | - | - | 11,540 | 1,312 | - |
Net Income to Common | 3,239 | 2,547 | 2,656 | 11,637 | 1,179 | 254 |
Net Income Growth | 46.76% | -4.10% | -77.18% | 887.02% | 364.17% | - |
Shares Outstanding (Basic) | 484 | 482 | 482 | 489 | 487 | 489 |
Shares Outstanding (Diluted) | 484 | 482 | 482 | 489 | 487 | 489 |
Shares Change | 0.89% | 0.07% | -1.42% | 0.40% | -0.34% | -0.71% |
EPS (Basic) | 6.68 | 5.28 | 5.51 | 23.81 | 2.42 | 0.52 |
EPS (Diluted) | 6.68 | 5.28 | 5.51 | 23.81 | 2.42 | 0.52 |
EPS Growth | 44.90% | -4.17% | -76.86% | 883.88% | 365.38% | - |
Free Cash Flow | 3,563 | 2,181 | 1,711 | 4,383 | 4,011 | 2,581 |
Free Cash Flow Growth | 181.88% | 27.47% | -60.96% | 9.27% | 55.41% | 449.15% |
Free Cash Flow Per Share | 7.36 | 4.52 | 3.55 | 8.97 | 8.24 | 5.28 |
Dividends Per Share | 3.600 | 3.600 | 3.300 | 2.000 | 1.000 | 0.200 |
Dividend Growth | 9.09% | 9.09% | 65.00% | 100.00% | 400.00% | - |
Gross Margin | 8.09% | -75.96% | 16.24% | 13.09% | 13.45% | 16.92% |
Operating Margin | 5.59% | 5.64% | 6.37% | 1.16% | 0.40% | 2.35% |
Profit Margin | 5.38% | 4.00% | 5.01% | -0.04% | -0.52% | 0.84% |
FCF Margin | 5.92% | 3.45% | 3.22% | 12.09% | 14.59% | 8.76% |
EBITDA | 4,871 | 5,027 | 4,568 | 1,783 | 1,186 | 1,842 |
EBITDA Margin | 8.10% | 7.95% | 8.59% | 4.92% | 4.31% | 6.25% |
EBIT | 3,365 | 3,565 | 3,388 | 422 | 109 | 693 |
EBIT Margin | 5.59% | 5.64% | 6.37% | 1.16% | 0.40% | 2.35% |
Effective Tax Rate | 20.80% | 20.92% | 20.42% | 115.79% | -184.00% | 52.12% |