Aker Solutions ASA (OSL:AKSO)
Norway · Delayed Price · Currency is NOK 37.76
+0.08 (0.21%)
Nov 12, 2026, 4:25 PM CET
Aker Solutions ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 55,733 | 62,202 | 52,202 | 35,882 | 27,302 | 29,195 | |
Revenue Growth | -8.93% | 19.16% | 45.48% | 31.43% | -6.48% | 2.68% |
Cost of Revenue | 33,686 | 39,936 | 32,459 | 20,760 | 15,068 | 13,854 |
Gross Profit | 22,047 | 22,266 | 19,743 | 15,122 | 12,234 | 15,341 |
Selling, General & Admin | 13,910 | 13,910 | 12,632 | 11,319 | 9,385 | 11,154 |
Other Operating Expenses | 4,110 | 4,085 | 3,332 | 2,841 | 2,234 | 2,478 |
Operating Expenses | 19,557 | 19,447 | 17,122 | 14,844 | 12,187 | 14,729 |
Operating Income | 2,490 | 2,819 | 2,621 | 278 | 47 | 612 |
Interest Expense | -217 | -252 | -252 | -227 | -290 | -383 |
Interest & Investment Income | 218 | 168 | 397 | 353 | 105 | 242 |
Earnings From Equity Investments | 686 | 757 | 790 | 205 | 33 | 5 |
Currency Exchange Gain (Loss) | -66 | -79 | -40 | -83 | 29 | 19 |
Other Non Operating Income (Expenses) | 69 | 44 | 342 | 82 | -3 | 34 |
EBT Excluding Unusual Items | 3,180 | 3,457 | 3,858 | 608 | -79 | 529 |
Merger & Restructuring Charges | -34 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | 774 | -245 | -487 | -453 | - | - |
Asset Writedown | -20 | -10 | -22 | -60 | 30 | -52 |
Other Unusual Items | 3 | - | - | - | - | 43 |
Pretax Income | 3,903 | 3,202 | 3,349 | 95 | -49 | 520 |
Income Tax Expense | 841 | 670 | 684 | 110 | 92 | 271 |
Earnings From Continuing Operations | 3,062 | 2,532 | 2,665 | -15 | -141 | 249 |
Earnings From Discontinued Operations | - | - | - | 11,540 | 1,312 | - |
Net Income to Company | 3,062 | 2,532 | 2,665 | 11,525 | 1,171 | 249 |
Minority Interest in Earnings | 2 | 15 | -9 | 112 | 8 | 5 |
Net Income | 3,064 | 2,547 | 2,656 | 11,637 | 1,179 | 254 |
Net Income to Common | 3,064 | 2,547 | 2,656 | 11,637 | 1,179 | 254 |
Net Income Growth | 22.12% | -4.10% | -77.18% | 887.02% | 364.17% | - |
Shares Outstanding (Basic) | 485 | 482 | 482 | 489 | 487 | 489 |
Shares Outstanding (Diluted) | 485 | 482 | 482 | 489 | 487 | 489 |
Shares Change | 1.15% | 0.07% | -1.42% | 0.40% | -0.34% | -0.71% |
EPS (Basic) | 6.32 | 5.28 | 5.51 | 23.81 | 2.42 | 0.52 |
EPS (Diluted) | 6.32 | 5.28 | 5.51 | 23.81 | 2.42 | 0.52 |
EPS Growth | 20.73% | -4.17% | -76.85% | 883.13% | 365.76% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,823 | 2,181 | 1,711 | 4,383 | 4,011 | 2,581 |
Free Cash Flow Per Share | 9.94 | 4.52 | 3.55 | 8.97 | 8.24 | 5.28 |
Dividend Per Share | 3.600 | 3.600 | 3.300 | 2.000 | 1.000 | 0.200 |
Dividend Growth | 9.09% | 9.09% | 65.00% | 100.00% | 400.00% | - |
Gross Margin | 39.56% | 35.80% | 37.82% | 42.14% | 44.81% | 52.55% |
Operating Margin | 4.47% | 4.53% | 5.02% | 0.78% | 0.17% | 2.10% |
Profit Margin | 5.50% | 4.09% | 5.09% | 32.43% | 4.32% | 0.87% |
Free Cash Flow Margin | 8.65% | 3.51% | 3.28% | 12.21% | 14.69% | 8.84% |
EBITDA | 3,092 | 3,652 | 3,205 | 700 | 511 | 1,132 |
EBITDA Margin | 5.55% | 5.87% | 6.14% | 1.95% | 1.87% | 3.88% |
D&A For EBITDA | 602 | 833 | 584 | 422 | 464 | 520 |
EBIT | 2,490 | 2,819 | 2,621 | 278 | 47 | 612 |
EBIT Margin | 4.47% | 4.53% | 5.02% | 0.78% | 0.17% | 2.10% |
Effective Tax Rate | 21.55% | 20.92% | 20.42% | 115.79% | - | 52.12% |
Revenue as Reported | 56,637 | 63,202 | 53,201 | 36,262 | 27,500 | 29,473 |