Andfjord Salmon Group AS (OSL: ANDF)
Norway
· Delayed Price · Currency is NOK 38.20
+0.50 (1.33%)
Jan 17, 2025, 4:19 PM CET
Andfjord Salmon Group AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 0.18 | 37.28 | - | - | - | - | Upgrade
|
| Cost of Revenue | 3.12 | 37.51 | -0.21 | 0.72 | - | - | Upgrade
|
| Gross Profit | -2.94 | -0.23 | 0.21 | -0.72 | - | - | Upgrade
|
| Selling, General & Admin | 22.39 | 25.87 | 24 | 17.68 | 9.89 | 3.98 | Upgrade
|
| Other Operating Expenses | 21.97 | 28.63 | 18.71 | 13.97 | 9.36 | 4.03 | Upgrade
|
| Operating Expenses | 69.21 | 79.4 | 56.32 | 33.68 | 19.62 | 8.32 | Upgrade
|
| Operating Income | -72.15 | -79.63 | -56.11 | -34.41 | -19.62 | -8.32 | Upgrade
|
| Interest Expense | -1.88 | -1.68 | -1.5 | -0.17 | -0.41 | -0.01 | Upgrade
|
| Interest & Investment Income | 15.68 | 12.14 | 1.79 | 0.28 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.03 | -0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.59 | -0.59 | -0.82 | -0.11 | 0.84 | 1.93 | Upgrade
|
| Pretax Income | -58.96 | -69.79 | -56.68 | -34.41 | -19.19 | -6.39 | Upgrade
|
| Net Income | -58.96 | -69.79 | -56.68 | -34.41 | -19.19 | -6.39 | Upgrade
|
| Net Income to Common | -58.96 | -69.79 | -56.68 | -34.41 | -19.19 | -6.39 | Upgrade
|
| Shares Outstanding (Basic) | - | 49 | 38 | 36 | 36 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | - | 49 | 38 | 36 | 36 | 30 | Upgrade
|
| Shares Change (YoY) | - | 27.07% | 6.75% | 0.21% | 19.81% | - | Upgrade
|
| EPS (Basic) | - | -1.43 | -1.48 | -0.96 | -0.54 | -0.21 | Upgrade
|
| EPS (Diluted) | - | -1.43 | -1.48 | -0.96 | -0.54 | -0.21 | Upgrade
|
| Free Cash Flow | -364.74 | -349.71 | -177.94 | -224.1 | -171.45 | -53.42 | Upgrade
|
| Free Cash Flow Per Share | - | -7.19 | -4.65 | -6.25 | -4.79 | -1.79 | Upgrade
|
| Gross Margin | - | -0.62% | - | - | - | - | Upgrade
|
| Operating Margin | -39641.21% | -213.61% | - | - | - | - | Upgrade
|
| Profit Margin | -32395.05% | -187.20% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -200408.24% | -938.08% | - | - | - | - | Upgrade
|
| EBITDA | -52.72 | -60.14 | -45.52 | -33.18 | -19.25 | -8.01 | Upgrade
|
| EBITDA Margin | - | -161.33% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 19.43 | 19.49 | 10.59 | 1.23 | 0.37 | 0.31 | Upgrade
|
| EBIT | -72.15 | -79.63 | -56.11 | -34.41 | -19.62 | -8.32 | Upgrade
|
| EBIT Margin | - | -213.61% | - | - | - | - | Upgrade
|
| Revenue as Reported | 0.18 | 37.28 | 0.11 | - | 0.18 | 1.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.