Andfjord Salmon Group AS (OSL:ANDF)
Norway · Delayed Price · Currency is NOK 27.00
+0.20 (0.75%)
Jun 3, 2026, 4:25 PM CET
Andfjord Salmon Group AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.82 | 0.82 | 0.19 | 37.28 | - | - | |
Revenue Growth (YoY) | 512.78% | 328.95% | -99.49% | - | - | - |
Cost of Revenue | -35.06 | 0.48 | 1.05 | 37.51 | -0.21 | 0.72 |
Gross Profit | 35.87 | 0.33 | -0.86 | -0.23 | 0.21 | -0.72 |
Selling, General & Admin | 30.23 | 25.53 | 23.35 | 25.87 | 24 | 17.68 |
Other Operating Expenses | 77.9 | 54.99 | 22.98 | 28.63 | 18.71 | 13.97 |
Operating Expenses | 158.27 | 116.79 | 71.08 | 79.4 | 56.32 | 33.68 |
Operating Income | -122.4 | -116.45 | -71.94 | -79.63 | -56.11 | -34.41 |
Interest Expense | - | 19.34 | -0.27 | -1.68 | -1.5 | -0.17 |
Interest & Investment Income | 32.27 | 12.87 | 4.89 | 12.14 | 1.79 | 0.28 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | -0.01 | -0.02 | -0.03 | -0.01 |
Other Non Operating Income (Expenses) | -19.85 | -19.85 | -0.54 | -0.59 | -0.82 | -0.11 |
Pretax Income | -109.96 | -104.08 | -67.86 | -69.79 | -56.68 | -34.41 |
Net Income | -109.96 | -104.08 | -67.86 | -69.79 | -56.68 | -34.41 |
Net Income to Common | -109.96 | -104.08 | -67.86 | -69.79 | -56.68 | -34.41 |
Shares Outstanding (Basic) | 96 | 87 | 64 | 49 | 38 | 36 |
Shares Outstanding (Diluted) | 96 | 87 | 64 | 49 | 38 | 36 |
Shares Change (YoY) | 38.34% | 37.28% | 30.80% | 27.07% | 6.75% | 0.21% |
EPS (Basic) | -1.14 | -1.19 | -1.07 | -1.43 | -1.48 | -0.96 |
EPS (Diluted) | -1.14 | -1.19 | -1.07 | -1.43 | -1.48 | -0.96 |
Free Cash Flow | -1,872 | -2,144 | -1,275 | -349.71 | -177.94 | -224.1 |
Free Cash Flow Per Share | -19.42 | -24.54 | -20.03 | -7.19 | -4.65 | -6.25 |
Gross Margin | 4401.72% | 40.61% | - | -0.62% | - | - |
Operating Margin | -15018.04% | -14288.83% | -37863.16% | -213.61% | - | - |
Profit Margin | -13492.51% | -12770.43% | -35716.84% | -187.20% | - | - |
Free Cash Flow Margin | -229742.33% | -263080.12% | -670964.21% | -938.08% | - | - |
EBITDA | -81.37 | -89.31 | -52.53 | -60.14 | -45.52 | -33.18 |
EBITDA Margin | - | - | - | -161.34% | - | - |
D&A For EBITDA | 41.02 | 27.14 | 19.41 | 19.49 | 10.59 | 1.23 |
EBIT | -122.4 | -116.45 | -71.94 | -79.63 | -56.11 | -34.41 |
EBIT Margin | - | - | - | -213.61% | - | - |
Revenue as Reported | 1.13 | 1.03 | 0.32 | 37.28 | 0.11 | - |