Archer Limited (OSL:ARCH)
Norway · Delayed Price · Currency is NOK 25.45
+0.10 (0.39%)
At close: Feb 2, 2026
Archer Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,170 | 1,097 | 977.2 | 823.3 | 813.1 | 715.1 |
Other Revenue | 0.1 | 0.1 | - | - | - | - |
| 1,170 | 1,097 | 977.2 | 823.3 | 813.1 | 715.1 | |
Revenue Growth (YoY) | 10.25% | 12.26% | 18.69% | 1.25% | 13.70% | -14.21% |
Cost of Revenue | 971.6 | 915.6 | 805.8 | 683.7 | 674.3 | 572.3 |
Gross Profit | 198.6 | 181.4 | 171.4 | 139.6 | 138.8 | 142.8 |
Selling, General & Admin | 60.2 | 53.1 | 58.1 | 46.7 | 46.4 | 43.8 |
Other Operating Expenses | -8 | -6.6 | -3.3 | -1.1 | -0.7 | -0.2 |
Operating Expenses | 118.9 | 108.1 | 104.6 | 95.1 | 99.5 | 91.6 |
Operating Income | 79.7 | 73.3 | 66.8 | 44.5 | 39.3 | 51.2 |
Interest Expense | -62.4 | -62.7 | -65 | -34.6 | -29 | -33.5 |
Interest & Investment Income | 4.1 | 4.1 | 13.2 | 2.5 | 2.4 | 3.8 |
Earnings From Equity Investments | 2.7 | 4.4 | -4.4 | -0.6 | -0.5 | -18.7 |
Currency Exchange Gain (Loss) | -0.5 | -20.9 | -19 | -18.5 | -7 | -6.7 |
Other Non Operating Income (Expenses) | -9.9 | -7 | -6.8 | -1.2 | -1.8 | 2.7 |
EBT Excluding Unusual Items | 13.7 | -8.8 | -15.2 | -7.9 | 3.4 | -1.2 |
Merger & Restructuring Charges | - | - | - | -8 | -8 | -23.6 |
Impairment of Goodwill | - | - | - | - | - | -4 |
Gain (Loss) on Sale of Investments | - | - | -4.7 | 37.1 | 1.9 | -5.2 |
Gain (Loss) on Sale of Assets | -0.6 | 0.8 | 0.7 | - | 0.6 | -0.5 |
Asset Writedown | -0.7 | -2.7 | -2.7 | -7.3 | -16.4 | -3.6 |
Other Unusual Items | -48.8 | 0.1 | -0.3 | 9.2 | 11.4 | 42.2 |
Pretax Income | -36.4 | -10.6 | -22.2 | 23.1 | -7.1 | 4.1 |
Income Tax Expense | 3.5 | 14.6 | 5.9 | 13.3 | 7.7 | 11.6 |
Earnings From Continuing Operations | -39.9 | -25.2 | -28.1 | 9.8 | -14.8 | -7.5 |
Net Income to Company | -39.9 | -25.2 | -28.1 | 9.8 | -14.8 | -7.5 |
Minority Interest in Earnings | -3.8 | -0.4 | - | - | - | - |
Net Income | -43.7 | -25.6 | -28.1 | 9.8 | -14.8 | -7.5 |
Net Income to Common | -43.7 | -25.6 | -28.1 | 9.8 | -14.8 | -7.5 |
Shares Outstanding (Basic) | 88 | 69 | 51 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 88 | 69 | 51 | 6 | 6 | 6 |
Shares Change (YoY) | 35.33% | 35.05% | 751.91% | 0.86% | 0.11% | 0.30% |
EPS (Basic) | -0.50 | -0.37 | -0.55 | 1.65 | -2.50 | -1.27 |
EPS (Diluted) | -0.50 | -0.37 | -0.55 | 1.65 | -2.50 | -1.27 |
Free Cash Flow | -11.7 | 40.6 | 3.1 | 11.2 | 19.2 | 38 |
Free Cash Flow Per Share | -0.13 | 0.59 | 0.06 | 1.87 | 3.24 | 6.42 |
Gross Margin | 16.97% | 16.54% | 17.54% | 16.96% | 17.07% | 19.97% |
Operating Margin | 6.81% | 6.68% | 6.84% | 5.41% | 4.83% | 7.16% |
Profit Margin | -3.73% | -2.33% | -2.88% | 1.19% | -1.82% | -1.05% |
Free Cash Flow Margin | -1.00% | 3.70% | 0.32% | 1.36% | 2.36% | 5.31% |
EBITDA | 146.4 | 134.9 | 116.6 | 94 | 93.1 | 99.2 |
EBITDA Margin | 12.51% | 12.30% | 11.93% | 11.42% | 11.45% | 13.87% |
D&A For EBITDA | 66.7 | 61.6 | 49.8 | 49.5 | 53.8 | 48 |
EBIT | 79.7 | 73.3 | 66.8 | 44.5 | 39.3 | 51.2 |
EBIT Margin | 6.81% | 6.68% | 6.84% | 5.41% | 4.83% | 7.16% |
Effective Tax Rate | - | - | - | 57.58% | - | 282.93% |
Revenue as Reported | 1,379 | 1,301 | 1,169 | 970.2 | 936.1 | 824 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.