Archer Limited (OSL: ARCH)
Norway
· Delayed Price · Currency is NOK 26.90
-0.40 (-1.47%)
At close: Jan 20, 2025
Archer Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,061 | 977.2 | 823.3 | 813.1 | 715.1 | 833.6 | Upgrade
|
| Revenue | 1,061 | 977.2 | 823.3 | 813.1 | 715.1 | 833.6 | Upgrade
|
| Revenue Growth (YoY) | 12.52% | 18.69% | 1.25% | 13.70% | -14.22% | 2.76% | Upgrade
|
| Cost of Revenue | 877.6 | 805.8 | 683.7 | 674.3 | 572.3 | 679.7 | Upgrade
|
| Gross Profit | 183.8 | 171.4 | 139.6 | 138.8 | 142.8 | 153.9 | Upgrade
|
| Selling, General & Admin | 57.3 | 58.1 | 46.7 | 46.4 | 43.8 | 51.9 | Upgrade
|
| Other Operating Expenses | -2.8 | -3.3 | -1.1 | -0.7 | -0.2 | -1.9 | Upgrade
|
| Operating Expenses | 112.1 | 104.6 | 95.1 | 99.5 | 91.6 | 100.4 | Upgrade
|
| Operating Income | 71.7 | 66.8 | 44.5 | 39.3 | 51.2 | 53.5 | Upgrade
|
| Interest Expense | -68.9 | -65 | -34.6 | -29 | -33.5 | -41.5 | Upgrade
|
| Interest & Investment Income | 13.2 | 13.2 | 2.5 | 2.4 | 3.8 | 1.9 | Upgrade
|
| Earnings From Equity Investments | 1.4 | -4.4 | -0.6 | -0.5 | -18.7 | -37 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.5 | -19 | -18.5 | -7 | -6.7 | -15.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | -6.8 | -1.2 | -1.8 | 2.7 | -1.6 | Upgrade
|
| EBT Excluding Unusual Items | 8.8 | -15.2 | -7.9 | 3.4 | -1.2 | -40.3 | Upgrade
|
| Merger & Restructuring Charges | - | - | -8 | -8 | -23.6 | -9.6 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -4 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -4.7 | 37.1 | 1.9 | -5.2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.1 | 0.7 | - | 0.6 | -0.5 | 0.4 | Upgrade
|
| Asset Writedown | -2.7 | -2.7 | -7.3 | -16.4 | -3.6 | -1.8 | Upgrade
|
| Other Unusual Items | 2.6 | -0.3 | 9.2 | 11.4 | 42.2 | - | Upgrade
|
| Pretax Income | 9.8 | -22.2 | 23.1 | -7.1 | 4.1 | -51.3 | Upgrade
|
| Income Tax Expense | 8.2 | 5.9 | 13.3 | 7.7 | 11.6 | -3.6 | Upgrade
|
| Earnings From Continuing Operations | 1.6 | -28.1 | 9.8 | -14.8 | -7.5 | -47.7 | Upgrade
|
| Net Income | 1.2 | -28.1 | 9.8 | -14.8 | -7.5 | -47.7 | Upgrade
|
| Net Income to Common | 1.2 | -28.1 | 9.8 | -14.8 | -7.5 | -47.7 | Upgrade
|
| Shares Outstanding (Basic) | 65 | 51 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 51 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 79.02% | 751.91% | 0.87% | 0.11% | 0.30% | 0.12% | Upgrade
|
| EPS (Basic) | 0.02 | -0.55 | 1.65 | -2.50 | -1.27 | -8.08 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.55 | 1.65 | -2.50 | -1.27 | -8.08 | Upgrade
|
| Free Cash Flow | 13.3 | 3.1 | 11.2 | 19.2 | 38 | 0.6 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.06 | 1.87 | 3.24 | 6.42 | 0.10 | Upgrade
|
| Gross Margin | 17.32% | 17.54% | 16.96% | 17.07% | 19.97% | 18.46% | Upgrade
|
| Operating Margin | 6.76% | 6.84% | 5.41% | 4.83% | 7.16% | 6.42% | Upgrade
|
| Profit Margin | 0.11% | -2.88% | 1.19% | -1.82% | -1.05% | -5.72% | Upgrade
|
| Free Cash Flow Margin | 1.25% | 0.32% | 1.36% | 2.36% | 5.31% | 0.07% | Upgrade
|
| EBITDA | 129.3 | 116.6 | 94 | 93.1 | 99.2 | 103.9 | Upgrade
|
| EBITDA Margin | 12.18% | 11.93% | 11.42% | 11.45% | 13.87% | 12.46% | Upgrade
|
| D&A For EBITDA | 57.6 | 49.8 | 49.5 | 53.8 | 48 | 50.4 | Upgrade
|
| EBIT | 71.7 | 66.8 | 44.5 | 39.3 | 51.2 | 53.5 | Upgrade
|
| EBIT Margin | 6.76% | 6.84% | 5.41% | 4.83% | 7.16% | 6.42% | Upgrade
|
| Effective Tax Rate | 83.67% | - | 57.58% | - | 282.93% | - | Upgrade
|
| Revenue as Reported | 1,258 | 1,169 | 970.2 | 936.1 | 824 | 928.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.