Archer Limited (OSL:ARCH)
Norway · Delayed Price · Currency is NOK 25.00
-0.30 (-1.19%)
At close: Jun 4, 2026
Archer Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,176 | 1,197 | 1,113 | 977.2 | 823.3 | 813.1 |
| 1,176 | 1,197 | 1,113 | 977.2 | 823.3 | 813.1 | |
Revenue Growth (YoY) | 2.14% | 7.57% | 13.85% | 18.69% | 1.25% | 13.70% |
Cost of Revenue | 392.9 | 408.1 | 381.7 | 805.8 | 683.7 | 674.3 |
Gross Profit | 783.1 | 788.6 | 730.8 | 171.4 | 139.6 | 138.8 |
Selling, General & Admin | 598.5 | 603.6 | 573.3 | 58.1 | 46.7 | 46.4 |
Other Operating Expenses | - | - | - | -3.3 | -1.1 | -0.7 |
Operating Expenses | 677.7 | 681.7 | 643.4 | 104.6 | 95.1 | 99.5 |
Operating Income | 105.4 | 106.9 | 87.4 | 66.8 | 44.5 | 39.3 |
Interest Expense | -58.3 | -82.8 | -66.1 | -65 | -34.6 | -29 |
Interest & Investment Income | 1.5 | 1.5 | 4.1 | 13.2 | 2.5 | 2.4 |
Earnings From Equity Investments | 0.1 | - | 4.4 | -4.4 | -0.6 | -0.5 |
Currency Exchange Gain (Loss) | 4.6 | 8.9 | -20.9 | -19 | -18.5 | -7 |
Other Non Operating Income (Expenses) | -2.5 | -5.2 | -6.7 | -6.8 | -1.2 | -1.8 |
EBT Excluding Unusual Items | 50.8 | 29.3 | 2.2 | -15.2 | -7.9 | 3.4 |
Merger & Restructuring Charges | -19.8 | -19.8 | -7 | - | -8 | -8 |
Gain (Loss) on Sale of Investments | - | - | - | -4.7 | 37.1 | 1.9 |
Gain (Loss) on Sale of Assets | -9.4 | -8.4 | 0.8 | 0.7 | - | 0.6 |
Asset Writedown | -33.1 | -33.1 | -2.7 | -2.7 | -7.3 | -16.4 |
Other Unusual Items | - | -16.2 | 0.1 | -0.3 | 9.2 | 11.4 |
Pretax Income | -11.5 | -48.2 | -6.6 | -22.2 | 23.1 | -7.1 |
Income Tax Expense | 10.4 | 5.3 | 14.6 | 5.9 | 13.3 | 7.7 |
Earnings From Continuing Operations | -21.9 | -53.5 | -21.2 | -28.1 | 9.8 | -14.8 |
Net Income to Company | -21.9 | -53.5 | -21.2 | -28.1 | 9.8 | -14.8 |
Minority Interest in Earnings | -4.2 | -5.2 | -0.4 | - | - | - |
Net Income | -26.1 | -58.7 | -21.6 | -28.1 | 9.8 | -14.8 |
Net Income to Common | -26.1 | -58.7 | -21.6 | -28.1 | 9.8 | -14.8 |
Shares Outstanding (Basic) | 95 | 93 | 69 | 51 | 6 | 6 |
Shares Outstanding (Diluted) | 95 | 93 | 69 | 51 | 6 | 6 |
Shares Change (YoY) | 26.84% | 35.32% | 35.01% | 751.91% | 0.86% | 0.11% |
EPS (Basic) | -0.27 | -0.63 | -0.31 | -0.55 | 1.65 | -2.50 |
EPS (Diluted) | -0.27 | -0.63 | -0.31 | -0.55 | 1.65 | -2.50 |
Free Cash Flow | 69.2 | 53.7 | 112.1 | 3.1 | 11.2 | 19.2 |
Free Cash Flow Per Share | 0.73 | 0.58 | 1.63 | 0.06 | 1.87 | 3.24 |
Dividend Per Share | 0.251 | 0.247 | - | - | - | - |
Gross Margin | 66.59% | 65.90% | 65.69% | 17.54% | 16.96% | 17.07% |
Operating Margin | 8.96% | 8.93% | 7.86% | 6.84% | 5.41% | 4.83% |
Profit Margin | -2.22% | -4.91% | -1.94% | -2.88% | 1.19% | -1.82% |
Free Cash Flow Margin | 5.88% | 4.49% | 10.08% | 0.32% | 1.36% | 2.36% |
EBITDA | 181.6 | 185 | 157 | 116.6 | 94 | 93.1 |
EBITDA Margin | 15.44% | 15.46% | 14.11% | 11.93% | 11.42% | 11.45% |
D&A For EBITDA | 76.2 | 78.1 | 69.6 | 49.8 | 49.5 | 53.8 |
EBIT | 105.4 | 106.9 | 87.4 | 66.8 | 44.5 | 39.3 |
EBIT Margin | 8.96% | 8.93% | 7.86% | 6.84% | 5.41% | 4.83% |
Effective Tax Rate | - | - | - | - | 57.58% | - |
Revenue as Reported | 1,176 | 1,197 | 1,116 | 1,169 | 970.2 | 936.1 |