Archer Limited (OSL:ARCH)
22.85
-0.65 (-2.77%)
At close: Sep 14, 2026
Archer Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 35.2 | 40.6 | 80.6 | 52.1 | 82.1 | 50.7 |
Short-Term Investments | - | 13.1 | 11.1 | - | - | - |
Cash & Short-Term Investments | 35.2 | 53.7 | 91.7 | 52.1 | 82.1 | 50.7 |
Cash Growth | -23.31% | -41.44% | 76.01% | -36.54% | 61.93% | 23.06% |
Accounts Receivable | 199.6 | 117 | 130.7 | 183.8 | 152.6 | 125.6 |
Other Receivables | - | 24.9 | 22.4 | 83 | 24.6 | 19.4 |
Receivables | 199.6 | 141.9 | 153.1 | 266.8 | 177.2 | 145 |
Inventory | 70.9 | 71.9 | 75.8 | 75 | 55.2 | 52.1 |
Prepaid Expenses | - | 12.2 | 23.5 | 186 | 14.4 | 11.3 |
Restricted Cash | - | - | - | 3.5 | 10.9 | 14.8 |
Other Current Assets | 57 | 99.7 | 57.2 | -228.6 | - | - |
Total Current Assets | 362.7 | 379.4 | 401.3 | 354.8 | 339.8 | 273.9 |
Property, Plant & Equipment | 385.7 | 382.5 | 369 | 347.5 | 337.1 | 370.3 |
Long-Term Investments | 4.7 | 6.1 | 4.4 | 12.3 | 42.3 | 13.3 |
Goodwill | 204.4 | 196.2 | 174 | 156 | 149.4 | 167.5 |
Other Intangible Assets | 35.3 | 32.5 | 23.3 | 2.8 | 2.2 | 0.6 |
Long-Term Deferred Tax Assets | 29.4 | 34.9 | 24.2 | 20.8 | 21.6 | 20.6 |
Long-Term Deferred Charges | - | 0.7 | 3.8 | 6.7 | 10.4 | 1.3 |
Other Long-Term Assets | 41.9 | 22.6 | 4.8 | 4.8 | 3.4 | 3.2 |
Total Assets | 1,064 | 1,055 | 1,005 | 905.7 | 906.2 | 850.7 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 122 | 92.8 | 112.2 | 75.5 | 47.2 | 43.5 |
Accrued Expenses | - | 175.7 | 156.2 | 152.4 | 142.9 | 134.6 |
Current Portion of Long-Term Debt | 91.9 | 37.8 | 23.2 | 17.6 | 562.9 | 25.3 |
Current Portion of Leases | 10.9 | 10.5 | 10.9 | 11.4 | 5.6 | 5.2 |
Current Income Taxes Payable | 1.2 | 7.6 | 9.5 | 19.3 | 18.8 | -0.4 |
Current Unearned Revenue | - | 12.3 | 10.4 | - | - | - |
Other Current Liabilities | 152.6 | 32.6 | 15.3 | 1.3 | 0.7 | 6 |
Total Current Liabilities | 378.6 | 369.3 | 337.7 | 277.5 | 778.1 | 214.2 |
Long-Term Debt | 432 | 430.1 | 418.1 | 402.5 | 24.6 | 517.7 |
Long-Term Leases | 46.9 | 48.9 | 15.6 | 22.9 | 20.8 | 29.2 |
Long-Term Deferred Tax Liabilities | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 1 |
Other Long-Term Liabilities | 13.3 | 6.6 | 6.2 | 6.3 | 0.8 | 0.1 |
Total Liabilities | 871 | 855.2 | 777.9 | 709.5 | 824.7 | 762.2 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1 | 1 | 0.9 | 16.2 | 1.5 | 1.5 |
Additional Paid-In Capital | 1,849 | 1,862 | 1,859 | 1,792 | 1,668 | 1,668 |
Retained Earnings | -1,689 | -1,684 | -1,649 | -1,607 | -1,579 | -1,589 |
Comprehensive Income & Other | 12.1 | - | - | -5 | -8.9 | 7.8 |
Total Common Equity | 173.2 | 179 | 211.5 | 196.2 | 81.5 | 88.5 |
Minority Interest | 19.9 | 20.7 | 15.4 | - | - | - |
Shareholders' Equity | 193.1 | 199.7 | 226.9 | 196.2 | 81.5 | 88.5 |
Total Liabilities & Equity | 1,064 | 1,055 | 1,005 | 905.7 | 906.2 | 850.7 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 581.7 | 527.3 | 467.8 | 454.4 | 613.9 | 577.4 |
Net Cash (Debt) | -546.5 | -473.6 | -376.1 | -402.3 | -515.9 | -523.8 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -5.61 | -5.09 | -5.47 | -7.90 | -86.27 | -88.35 |
Filing Date Shares Outstanding | 99.5 | 99.5 | 90.54 | 64.97 | 5.95 | 5.95 |
Total Common Shares Outstanding | 99.5 | 99.5 | 90.54 | 64.97 | 5.95 | 5.95 |
Working Capital | -15.9 | 10.1 | 63.6 | 77.3 | -438.3 | 59.7 |
Book Value Per Share | 1.74 | 1.80 | 2.34 | 3.02 | 13.70 | 14.87 |
Tangible Book Value | -66.5 | -49.7 | 14.2 | 37.4 | -70.1 | -79.6 |
Tangible Book Value Per Share | -0.67 | -0.50 | 0.16 | 0.58 | -11.78 | -13.38 |
Machinery | - | 864.9 | 1,096 | 1,014 | 944.7 | 947.5 |
Construction In Progress | - | 10.2 | 22 | 24.5 | 14.8 | 14.8 |
Order Backlog | - | 3,600 | - | - | - | - |