Austevoll Seafood ASA (OSL: AUSS)
Norway
· Delayed Price · Currency is NOK 96.45
+0.55 (0.57%)
Dec 20, 2024, 4:25 PM CET
Austevoll Seafood ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 34,992 | 33,731 | 31,169 | 26,571 | 22,435 | 23,312 | Upgrade
|
| Revenue Growth (YoY) | 7.08% | 8.22% | 17.30% | 18.44% | -3.76% | 3.01% | Upgrade
|
| Cost of Revenue | 18,813 | 18,662 | 15,105 | 12,995 | 14,033 | 12,870 | Upgrade
|
| Gross Profit | 16,179 | 15,069 | 16,064 | 13,576 | 8,402 | 10,442 | Upgrade
|
| Selling, General & Admin | 5,138 | 4,857 | 4,519 | 4,064 | 3,605 | 3,449 | Upgrade
|
| Other Operating Expenses | 5,547 | 5,051 | 4,556 | 3,651 | 2,088 | 3,067 | Upgrade
|
| Operating Expenses | 12,679 | 11,817 | 10,807 | 9,294 | 7,212 | 7,855 | Upgrade
|
| Operating Income | 3,500 | 3,252 | 5,257 | 4,282 | 1,190 | 2,587 | Upgrade
|
| Interest Expense | -712 | -716 | -431 | -322 | -341 | -360 | Upgrade
|
| Interest & Investment Income | 188 | 188 | 79 | 39 | 46 | 63 | Upgrade
|
| Earnings From Equity Investments | 429 | 285 | 494 | 394 | 250 | 451 | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | -7 | 34 | -44 | -122 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -29 | -58 | 13 | -22 | -9 | -15 | Upgrade
|
| EBT Excluding Unusual Items | 3,369 | 2,944 | 5,446 | 4,327 | 1,014 | 2,724 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,268 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 43 | 43 | -20 | 62 | 11 | 30 | Upgrade
|
| Asset Writedown | -76 | -142 | 1 | -13 | 3 | 2 | Upgrade
|
| Pretax Income | 4,604 | 2,845 | 5,427 | 4,376 | 1,028 | 2,756 | Upgrade
|
| Income Tax Expense | 757 | 2,501 | 1,142 | 939 | 205 | 558 | Upgrade
|
| Earnings From Continuing Operations | 3,847 | 344 | 4,285 | 3,437 | 823 | 2,198 | Upgrade
|
| Net Income to Company | 3,847 | 344 | 4,285 | 3,437 | 823 | 2,198 | Upgrade
|
| Minority Interest in Earnings | -1,642 | -52 | -1,795 | -1,455 | -329 | -942 | Upgrade
|
| Net Income | 2,205 | 292 | 2,490 | 1,982 | 494 | 1,256 | Upgrade
|
| Net Income to Common | 2,205 | 292 | 2,490 | 1,982 | 494 | 1,256 | Upgrade
|
| Net Income Growth | 1304.46% | -88.27% | 25.63% | 301.21% | -60.67% | -45.37% | Upgrade
|
| Shares Outstanding (Basic) | 202 | 202 | 202 | 202 | 202 | 202 | Upgrade
|
| Shares Outstanding (Diluted) | 202 | 202 | 202 | 202 | 202 | 202 | Upgrade
|
| Shares Change (YoY) | 0.13% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 10.93 | 1.45 | 12.34 | 9.82 | 2.45 | 6.22 | Upgrade
|
| EPS (Diluted) | 10.93 | 1.45 | 12.34 | 9.82 | 2.45 | 6.22 | Upgrade
|
| EPS Growth | 1302.64% | -88.27% | 25.63% | 301.21% | -60.67% | -45.37% | Upgrade
|
| Free Cash Flow | 1,837 | 1,234 | 1,361 | 3,297 | 1,415 | 1,627 | Upgrade
|
| Free Cash Flow Per Share | 9.10 | 6.11 | 6.74 | 16.34 | 7.01 | 8.06 | Upgrade
|
| Dividend Per Share | 4.500 | 4.500 | 5.500 | 4.500 | 3.500 | 2.500 | Upgrade
|
| Dividend Growth | -18.18% | -18.18% | 22.22% | 28.57% | 40.00% | -28.57% | Upgrade
|
| Gross Margin | 46.24% | 44.67% | 51.54% | 51.09% | 37.45% | 44.79% | Upgrade
|
| Operating Margin | 10.00% | 9.64% | 16.87% | 16.12% | 5.30% | 11.10% | Upgrade
|
| Profit Margin | 6.30% | 0.87% | 7.99% | 7.46% | 2.20% | 5.39% | Upgrade
|
| Free Cash Flow Margin | 5.25% | 3.66% | 4.37% | 12.41% | 6.31% | 6.98% | Upgrade
|
| EBITDA | 4,337 | 4,516 | 6,376 | 5,320 | 2,167 | 3,439 | Upgrade
|
| EBITDA Margin | 12.39% | 13.39% | 20.46% | 20.02% | 9.66% | 14.75% | Upgrade
|
| D&A For EBITDA | 837 | 1,264 | 1,119 | 1,038 | 977 | 852 | Upgrade
|
| EBIT | 3,500 | 3,252 | 5,257 | 4,282 | 1,190 | 2,587 | Upgrade
|
| EBIT Margin | 10.00% | 9.64% | 16.87% | 16.12% | 5.30% | 11.10% | Upgrade
|
| Effective Tax Rate | 16.44% | 87.91% | 21.04% | 21.46% | 19.94% | 20.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.