Austevoll Seafood ASA (OSL:AUSS)
85.00
-0.30 (-0.35%)
Jul 31, 2026, 4:25 PM CET
Austevoll Seafood ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 5,363 | 5,101 | 5,719 | 5,475 | 4,340 | 5,329 |
Cash & Short-Term Investments | 5,363 | 5,101 | 5,719 | 5,475 | 4,340 | 5,329 |
Cash Growth | 3.14% | -10.81% | 4.46% | 26.15% | -18.56% | 19.40% |
Accounts Receivable | 3,568 | 3,586 | 3,501 | 3,106 | 2,909 | 2,321 |
Other Receivables | 1,510 | 1,133 | 1,379 | 2,334 | 751 | 717 |
Total Trade Receivables | 5,078 | 4,719 | 4,880 | 5,440 | 3,660 | 3,038 |
Inventory | 11,513 | 8,988 | 10,049 | 8,775 | 7,972 | 6,173 |
Total Current Assets | 21,954 | 21,950 | 24,301 | 22,780 | 18,928 | 16,471 |
Net Property, Plant & Equipment | 15,293 | 15,780 | 15,543 | 14,141 | 13,479 | 12,345 |
Other Intangible Assets | - | 9,042 | 9,211 | 9,567 | 9,568 | 9,462 |
Goodwill | - | 2,334 | 2,294 | 2,435 | 2,279 | 2,217 |
Long-Term Investments | 3,510 | 3,608 | 3,843 | 3,612 | 3,425 | 3,049 |
Other Long-Term Assets | 187 | 376 | 444 | 454 | 383 | 237 |
Total Assets | 52,365 | 53,090 | 55,635 | 52,990 | 48,062 | 43,781 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,229 | 2,427 | 2,600 | 2,678 | 2,380 | 1,921 |
Short-Term Debt | 5,231 | - | - | - | - | - |
Current Portion of Leases | - | - | - | 593 | 668 | 542 |
Other Current Liabilities | 2,369 | 2,404 | 2,380 | 3,372 | 2,566 | 2,193 |
Total Current Liabilities | 10,569 | 11,064 | 9,611 | 8,766 | 7,879 | 5,971 |
Long-Term Debt | 6,846 | 12,607 | 12,515 | 10,973 | 8,231 | 7,978 |
Long-Term Leases | 3,023 | 2,426 | 2,687 | 2,320 | 2,430 | 2,407 |
Other Long-Term Liabilities | 4,540 | 4,599 | 5,082 | 6,012 | 3,624 | 3,553 |
Total Long-Term Liabilities | 13,670 | 14,165 | 16,357 | 17,182 | 12,021 | 12,623 |
Total Liabilities | 24,239 | 25,229 | 25,968 | 25,948 | 19,900 | 18,594 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 101 | 101 | 101 | 101 | 101 | 101 |
Treasury Stock | -18 | -18 | -18 | -18 | -18 | -18 |
Additional Paid-in Capital | 3,714 | 3,714 | 3,714 | 3,714 | 3,714 | 3,714 |
Retained Earnings | 12,448 | 12,217 | 13,281 | 11,030 | 11,525 | 9,575 |
Total Common Shareholders' Equity | 16,245 | 16,014 | 17,078 | 14,827 | 15,322 | 13,372 |
Minority Interest | 11,880 | 11,848 | 12,590 | 12,215 | 12,841 | 11,815 |
Shareholders' Equity | 28,125 | 27,861 | 29,667 | 27,042 | 28,162 | 25,187 |
Total Liabilities & Equity | 52,365 | 53,090 | 55,635 | 52,990 | 48,062 | 43,781 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 15,100 | 15,033 | 15,202 | 13,886 | 11,329 | 10,927 |
Net Cash (Debt) | -9,737 | -9,932 | -9,483 | -8,411 | -6,989 | -5,598 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -47.70 | -49.21 | -46.99 | -41.67 | -34.63 | -27.74 |
Book Value | 16,245 | 16,014 | 17,078 | 14,827 | 15,322 | 13,372 |
Book Value Per Share | 79.58 | 79.35 | 84.62 | 73.47 | 75.92 | 66.26 |
Tangible Book Value | 16,245 | 4,638 | 5,573 | 2,825 | 3,475 | 1,693 |
Tangible Book Value Per Share | 79.58 | 22.98 | 27.61 | 14.00 | 17.22 | 8.39 |