AutoStore Holdings Ltd. (OSL:AUTO)
Norway flag Norway · Delayed Price · Currency is NOK
15.74
+0.22 (1.42%)
Aug 21, 2026, 4:29 PM CET

AutoStore Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
676.5538.6601.4645.7583.5325.8
Revenue Growth
27.88%-10.44%-6.86%10.66%79.10%80.50%
Gross Profit
493.3389.9439.8438.1340.7218
Operating Income
224.8142.1223.7225.5167-3.6
Net Income
164.381.8136.6-32.699.7-50.1
Earnings Per Share
0.050.020.04-0.010.03-0.02
EPS Growth
113.57%-40.00%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue from Sales of AutoStore System
683.6540.8601.8644.8584.5325.3
Revenue from Rendering of Services
-0.20.51.70.60.4
Other Operating Income
-6.2-2.4-0.9-0.8-1.51.8
Revenue (Total)
676.6538.6601.4645.7583.5327.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10490.1296.1253.3174.8146.9
Total Debt
195269.7544.1669.6458.5452.8
Net Cash (Debt)
-91-179.6-248-416.3-283.7-305.9
Net Cash Growth
------
Net Cash Per Share
-0.03-0.05-0.07-0.12-0.08-0.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
193.494.3143.4152.5101.480.7
Capital Expenditures
-5.9-9.9-15.6-15.5-9-2.8
Free Cash Flow
187.584.4127.813792.477.9
Free Cash Flow Growth
111.63%-33.96%-6.71%48.27%18.61%0.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
72.92%72.39%73.13%67.85%58.39%66.91%
Operating Margin
33.23%26.38%37.20%34.92%28.62%-1.10%
Pretax Margin
30.97%19.64%29.28%-7.17%21.80%-18.26%
Profit Margin
24.29%15.19%22.71%-5.05%17.09%-15.38%
FCF Margin
27.72%15.67%21.25%21.22%15.83%23.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.4348.1624.05-60.90-
Forward PE
28.7833.7219.5839.3330.1778.03
P/FCF Ratio
28.5246.6825.7148.2765.71168.97
PS Ratio
7.907.315.4610.2410.4140.40