AutoStore Holdings Ltd. (OSL:AUTO)
Norway flag Norway · Delayed Price · Currency is NOK
11.99
+0.43 (3.72%)
Jul 31, 2026, 4:25 PM CET

AutoStore Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
618.4538.6601.4645.7583.5327.6
Revenue Growth
12.62%-10.44%-6.86%10.66%78.11%-
Gross Profit
446.9389.9439.8438.1340.7219.8
Operating Income
185.4140.1222.5-13.6167-37.5
Net Income
124.981.8136.6-32.699.7-50.1
Earnings Per Share
0.040.020.04-0.010.03-0.01
EPS Growth
12.81%-40.00%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue from Sales of AutoStore System
-540.8601.8644.8584.5325.3
Revenue from Rendering of Services
-0.20.51.70.60.4
Other Operating Income
--2.4-0.9-0.8-1.51.8
Revenue (Total)
618.4538.6601.4645.7583.5327.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8490.1296.1253.3174.8146.9
Total Debt
220.1269.7481.4490.6458.5452.8
Net Cash (Debt)
-136.1-179.6-185.3-237.3-283.7-305.9
Net Cash Growth
------
Net Cash Per Share
-0.04-0.05-0.05-0.07-0.08-0.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
155.694.3143.4152.5101.480.7
Capital Expenditures
-10.7-9.9-15.6-15.5-9-2.8
Free Cash Flow
144.984.4127.813792.477.9
Free Cash Flow Growth
59.06%-33.96%-6.71%48.27%18.61%0.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
72.27%72.39%73.13%67.85%58.39%67.09%
Operating Margin
29.98%26.01%37.00%-2.11%28.62%-11.45%
Pretax Margin
25.79%19.64%29.28%-7.17%21.80%-18.16%
Profit Margin
20.20%15.19%22.71%-5.05%17.09%-15.29%
FCF Margin
23.43%15.67%21.25%21.22%15.84%23.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
33.1248.9524.51-63.38-
Forward PE
23.8933.7219.5839.3330.1778.03
P/FCF Ratio
28.6346.8025.7647.6866.42169.06
PS Ratio
6.697.335.4710.1210.5240.20