ArcticZymes Technologies ASA (OSL: AZT)
Norway
· Delayed Price · Currency is NOK 13.10
-0.08 (-0.61%)
Nov 21, 2024, 4:27 PM CET
AZT Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 108.19 | 118.94 | 136.97 | 127.97 | 93.45 | 45.19 | Upgrade
|
| Other Revenue | 2.57 | 0.71 | 0.69 | 3.08 | 4.37 | 3.99 | Upgrade
|
| Revenue | 110.76 | 119.65 | 137.67 | 131.05 | 97.82 | 49.18 | Upgrade
|
| Revenue Growth (YoY) | -6.92% | -13.09% | 5.05% | 33.96% | 98.92% | -32.46% | Upgrade
|
| Cost of Revenue | 6.5 | 5.93 | 5.18 | 3.89 | 1.13 | 1.2 | Upgrade
|
| Gross Profit | 104.26 | 113.72 | 132.49 | 127.16 | 96.69 | 47.98 | Upgrade
|
| Selling, General & Admin | 64.44 | 60.6 | 60.6 | 48.22 | 35.15 | 34.07 | Upgrade
|
| Other Operating Expenses | 35.33 | 31 | 30.39 | 17.32 | 16.11 | 11.77 | Upgrade
|
| Operating Expenses | 105.75 | 97.98 | 96.01 | 68.73 | 53.9 | 48.39 | Upgrade
|
| Operating Income | -1.49 | 15.75 | 36.48 | 58.43 | 42.79 | -0.41 | Upgrade
|
| Interest Expense | -0.47 | -0.47 | -0.5 | -0.69 | -0.63 | -0.7 | Upgrade
|
| Interest & Investment Income | 8.75 | 8.13 | 3.39 | 0.84 | 0.35 | 0.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.42 | -0.42 | 1.81 | 0.68 | -0.02 | 0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.77 | 1.77 | 0.98 | -0.25 | -0.08 | -0.39 | Upgrade
|
| EBT Excluding Unusual Items | 8.15 | 24.77 | 42.14 | 59 | 42.41 | -0.57 | Upgrade
|
| Pretax Income | 8.15 | 24.77 | 42.14 | 59 | 42.41 | -0.57 | Upgrade
|
| Income Tax Expense | 3.52 | 5.34 | 9.28 | 12.62 | -33.14 | - | Upgrade
|
| Earnings From Continuing Operations | 4.63 | 19.43 | 32.86 | 46.38 | 75.55 | -0.57 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 9.36 | -5.36 | Upgrade
|
| Net Income to Company | 4.63 | 19.43 | 32.86 | 46.38 | 84.91 | -5.93 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -1.79 | -0.46 | Upgrade
|
| Net Income | 4.63 | 19.43 | 32.86 | 46.38 | 83.12 | -6.39 | Upgrade
|
| Net Income to Common | 4.63 | 19.43 | 32.86 | 46.38 | 83.12 | -6.39 | Upgrade
|
| Net Income Growth | -76.72% | -40.89% | -29.15% | -44.20% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 53 | 51 | 50 | 49 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 51 | 51 | 50 | 49 | 48 | Upgrade
|
| Shares Change (YoY) | 5.60% | -0.17% | 1.75% | 1.90% | 1.62% | 4.76% | Upgrade
|
| EPS (Basic) | 0.09 | 0.38 | 0.65 | 0.94 | 1.72 | -0.13 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.38 | 0.65 | 0.93 | 1.69 | -0.13 | Upgrade
|
| EPS Growth | -78.46% | -41.54% | -30.11% | -45.04% | - | - | Upgrade
|
| Free Cash Flow | 5.86 | 22.76 | 53.58 | 64.94 | 44.83 | 3.28 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.45 | 1.05 | 1.30 | 0.91 | 0.07 | Upgrade
|
| Gross Margin | 94.13% | 95.05% | 96.24% | 97.04% | 98.84% | 97.56% | Upgrade
|
| Operating Margin | -1.34% | 13.16% | 26.50% | 44.59% | 43.75% | -0.83% | Upgrade
|
| Profit Margin | 4.18% | 16.23% | 23.87% | 35.39% | 84.97% | -12.99% | Upgrade
|
| Free Cash Flow Margin | 5.29% | 19.02% | 38.92% | 49.55% | 45.82% | 6.66% | Upgrade
|
| EBITDA | 0.75 | 17.85 | 41.3 | 61.46 | 43.43 | 1 | Upgrade
|
| EBITDA Margin | 0.68% | 14.91% | 30.00% | 46.90% | 44.39% | 2.04% | Upgrade
|
| D&A For EBITDA | 2.24 | 2.1 | 4.83 | 3.02 | 0.63 | 1.41 | Upgrade
|
| EBIT | -1.49 | 15.75 | 36.48 | 58.43 | 42.79 | -0.41 | Upgrade
|
| EBIT Margin | -1.34% | 13.16% | 26.50% | 44.59% | 43.75% | -0.83% | Upgrade
|
| Effective Tax Rate | 43.18% | 21.56% | 22.03% | 21.39% | - | - | Upgrade
|
| Revenue as Reported | 110.76 | 119.65 | 137.66 | 131.05 | 97.82 | 49.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.