ArcticZymes Technologies ASA (OSL:AZT)
16.85
-0.40 (-2.32%)
May 13, 2025, 4:25 PM CET
OSL:AZT Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 97.62 | 104.35 | 118.94 | 136.97 | 127.97 | 93.45 | Upgrade
|
Other Revenue | 5.35 | 3.75 | 0.71 | 0.69 | 3.08 | 4.37 | Upgrade
|
Revenue | 102.97 | 108.11 | 119.65 | 137.67 | 131.05 | 97.82 | Upgrade
|
Revenue Growth (YoY) | -13.08% | -9.65% | -13.09% | 5.05% | 33.96% | 98.92% | Upgrade
|
Cost of Revenue | 5.54 | 5.98 | 5.93 | 5.18 | 3.89 | 1.13 | Upgrade
|
Gross Profit | 97.43 | 102.12 | 113.72 | 132.49 | 127.16 | 96.69 | Upgrade
|
Selling, General & Admin | 62.51 | 61.75 | 60.6 | 60.6 | 48.22 | 35.15 | Upgrade
|
Other Operating Expenses | 35.8 | 35.23 | 31 | 30.39 | 17.32 | 16.11 | Upgrade
|
Operating Expenses | 105.63 | 103.56 | 97.98 | 96.01 | 68.73 | 53.9 | Upgrade
|
Operating Income | -8.19 | -1.44 | 15.75 | 36.48 | 58.43 | 42.79 | Upgrade
|
Interest Expense | -0.35 | -0.35 | -0.5 | -0.5 | -0.69 | -0.63 | Upgrade
|
Interest & Investment Income | 5.63 | 7.01 | 8.13 | 3.39 | 0.84 | 0.35 | Upgrade
|
Currency Exchange Gain (Loss) | 0.74 | 0.74 | -0.42 | 1.81 | 0.68 | -0.02 | Upgrade
|
Other Non Operating Income (Expenses) | 4.62 | 4.62 | 1.81 | 0.98 | -0.25 | -0.08 | Upgrade
|
EBT Excluding Unusual Items | 2.45 | 10.58 | 24.77 | 42.14 | 59 | 42.41 | Upgrade
|
Pretax Income | 2.45 | 10.58 | 24.77 | 42.14 | 59 | 42.41 | Upgrade
|
Income Tax Expense | 0.25 | 2.11 | 5.34 | 9.28 | 12.62 | -33.14 | Upgrade
|
Earnings From Continuing Operations | 2.19 | 8.47 | 19.43 | 32.86 | 46.38 | 75.55 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | - | 9.36 | Upgrade
|
Net Income to Company | 2.19 | 8.47 | 19.43 | 32.86 | 46.38 | 84.91 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | - | -1.79 | Upgrade
|
Net Income | 2.19 | 8.47 | 19.43 | 32.86 | 46.38 | 83.12 | Upgrade
|
Net Income to Common | 2.19 | 8.47 | 19.43 | 32.86 | 46.38 | 83.12 | Upgrade
|
Net Income Growth | -87.51% | -56.40% | -40.89% | -29.15% | -44.20% | - | Upgrade
|
Shares Outstanding (Basic) | 51 | 51 | 51 | 50 | 49 | 48 | Upgrade
|
Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 50 | 49 | Upgrade
|
Shares Change (YoY) | -1.35% | 0.32% | -0.17% | 1.75% | 1.90% | 1.62% | Upgrade
|
EPS (Basic) | 0.04 | 0.17 | 0.38 | 0.65 | 0.94 | 1.72 | Upgrade
|
EPS (Diluted) | 0.04 | 0.17 | 0.38 | 0.65 | 0.93 | 1.69 | Upgrade
|
EPS Growth | -87.26% | -56.27% | -41.54% | -30.11% | -45.04% | - | Upgrade
|
Free Cash Flow | 4.76 | 0.73 | 22.76 | 53.58 | 64.94 | 44.83 | Upgrade
|
Free Cash Flow Per Share | 0.09 | 0.01 | 0.45 | 1.05 | 1.30 | 0.91 | Upgrade
|
Gross Margin | 94.62% | 94.47% | 95.05% | 96.24% | 97.04% | 98.84% | Upgrade
|
Operating Margin | -7.95% | -1.33% | 13.16% | 26.50% | 44.59% | 43.74% | Upgrade
|
Profit Margin | 2.13% | 7.83% | 16.23% | 23.87% | 35.39% | 84.97% | Upgrade
|
Free Cash Flow Margin | 4.62% | 0.67% | 19.02% | 38.92% | 49.55% | 45.82% | Upgrade
|
EBITDA | -4.71 | 1.31 | 21.44 | 41.3 | 61.46 | 43.43 | Upgrade
|
EBITDA Margin | -4.57% | 1.21% | 17.92% | 30.00% | 46.90% | 44.39% | Upgrade
|
D&A For EBITDA | 3.48 | 2.75 | 5.7 | 4.83 | 3.02 | 0.63 | Upgrade
|
EBIT | -8.19 | -1.44 | 15.75 | 36.48 | 58.43 | 42.79 | Upgrade
|
EBIT Margin | -7.95% | -1.33% | 13.16% | 26.50% | 44.59% | 43.74% | Upgrade
|
Effective Tax Rate | 10.38% | 19.96% | 21.56% | 22.03% | 21.39% | - | Upgrade
|
Revenue as Reported | 102.97 | 108.11 | 119.65 | 137.66 | 131.05 | 97.82 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.