OSL:AZT Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,057	1,052	681	2,137	3,623	4,735
Market Cap Growth	28.97%	54.42%	-68.11%	-41.03%	-23.47%	54.03%
Enterprise Value	812	800	448	1,903	3,400	4,566
Last Close Price	20.70	20.60	13.34	42.00	71.65	94.00
PE Ratio	81.49	108.04	80.44	109.99	110.27	102.09
Forward PE	49.31	55.87	92.83	87.61	50.18	78.54
PS Ratio	8.24	8.90	6.30	17.86	26.32	36.13
PB Ratio	3.11	3.11	2.10	6.91	12.73	19.34
P/TBV Ratio	3.11	3.22	2.18	7.13	12.88	19.34
P/FCF Ratio	40.70	41.18	938.42	93.89	67.63	72.92
P/OCF Ratio	39.88	40.77	410.66	87.46	62.08	63.16
EV/Sales Ratio	6.33	6.77	4.14	15.91	24.70	34.84
EV/EBITDA Ratio	51.19	127.92	108.29	88.76	82.31	74.29
EV/EBIT Ratio	103.10	304.53	-	120.88	93.21	78.13
EV/FCF Ratio	31.27	31.32	617.23	83.64	63.46	70.31
Debt / Equity Ratio	0.06	0.02	0.03	0.04	0.05	0.07
Debt / EBITDA Ratio	1.21	0.51	1.96	0.59	0.34	0.29
Debt / FCF Ratio	0.74	0.21	11.16	0.55	0.26	0.27
Net Debt / Equity Ratio	-0.72	-0.77	-0.73	-0.77	-0.81	-0.75
Net Debt / EBITDA Ratio	-20.85	-41.47	-56.99	-11.06	-5.57	-2.97
Net Debt / FCF Ratio	-9.43	-10.15	-324.84	-10.43	-4.29	-2.82
Asset Turnover	0.36	0.34	0.32	0.36	0.46	0.52
Inventory Turnover	0.40	0.31	0.42	0.59	0.74	0.72
Quick Ratio	14.80	15.36	16.01	12.24	10.74	9.11
Current Ratio	15.83	16.38	17.12	12.96	11.24	9.41
Return on Equity (ROE)	4.05%	2.94%	2.67%	6.54%	12.41%	21.03%
Return on Assets (ROA)	1.37%	0.46%	-0.26%	2.99%	7.56%	14.43%
Return on Invested Capital (ROIC)	7.33%	2.55%	-1.44%	19.50%	48.76%	70.61%
Return on Capital Employed (ROCE)	2.20%	0.80%	-0.40%	5.00%	12.40%	22.50%
Earnings Yield	1.27%	0.93%	1.24%	0.91%	0.91%	0.98%
FCF Yield	2.46%	2.43%	0.11%	1.06%	1.48%	1.37%
Buyback Yield / Dilution	-3.92%	-0.13%	-0.32%	0.17%	-1.75%	-1.90%