OSL:AZT Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,098	1,052	681	2,137	3,623	4,735
Market Cap Growth	18.00%	54.42%	-68.11%	-41.03%	-23.47%	54.03%
Enterprise Value	839	800	448	1,903	3,400	4,566
Last Close Price	21.50	20.60	13.34	42.00	71.65	94.00
PE Ratio	113.16	106.47	80.44	109.99	110.27	102.09
Forward PE	52.50	55.87	92.83	87.61	50.18	83.36
PS Ratio	9.29	8.90	6.30	17.86	26.32	36.13
PB Ratio	3.24	3.11	2.10	6.91	12.73	19.34
P/TBV Ratio	3.61	3.46	2.18	7.13	12.88	19.34
P/FCF Ratio	42.97	41.17	938.42	93.89	67.63	72.92
P/OCF Ratio	42.54	40.76	410.66	87.46	62.08	63.16
EV/Sales Ratio	7.09	6.77	4.14	15.91	24.70	34.84
EV/EBITDA Ratio	70.11	104.48	342.07	88.76	82.31	74.29
EV/EBIT Ratio	298.45	284.70	-	120.88	93.21	78.13
EV/FCF Ratio	32.82	31.30	617.23	83.64	63.46	70.31
Debt / Equity Ratio	0.02	0.02	0.03	0.04	0.05	0.07
Debt / EBITDA Ratio	0.45	0.45	1.96	0.59	0.34	0.29
Debt / FCF Ratio	0.21	0.21	11.16	0.55	0.26	0.27
Net Debt / Equity Ratio	-0.77	-0.77	-0.73	-0.77	-0.81	-0.75
Net Debt / EBITDA Ratio	-33.87	-33.87	-180.03	-11.06	-5.57	-2.97
Net Debt / FCF Ratio	-10.15	-10.15	-324.84	-10.43	-4.29	-2.82
Asset Turnover	0.34	0.34	0.32	0.36	0.46	0.52
Inventory Turnover	0.29	0.29	0.42	0.59	0.74	0.72
Quick Ratio	15.38	15.38	16.01	12.24	10.74	9.11
Current Ratio	16.39	16.39	17.12	12.96	11.24	9.41
Return on Equity (ROE)	2.98%	2.98%	2.67%	6.54%	12.41%	21.03%
Return on Assets (ROA)	0.50%	0.50%	-0.26%	2.99%	7.56%	14.43%
Return on Invested Capital (ROIC)	2.89%	2.72%	-1.44%	19.50%	48.76%	70.61%
Return on Capital Employed (ROCE)	0.80%	0.80%	-0.40%	5.00%	12.40%	22.50%
Earnings Yield	0.90%	0.94%	1.24%	0.91%	0.91%	0.98%
FCF Yield	2.33%	2.43%	0.11%	1.06%	1.48%	1.37%
Buyback Yield / Dilution	-1.97%	-1.97%	-0.32%	0.17%	-1.75%	-1.90%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.