OSL:AZT Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,124	681	2,137	3,623	4,735	3,074
Market Cap Growth	60.82%	-68.11%	-41.03%	-23.47%	54.03%	1238.95%
Enterprise Value	872	448	1,903	3,400	4,566	3,021
Last Close Price	22.00	13.34	42.00	71.65	94.00	63.60
PE Ratio	148.13	80.44	109.99	110.27	102.09	36.98
Forward PE	59.67	92.83	87.61	50.18	83.36	83.36
PS Ratio	10.22	6.30	17.86	26.32	36.13	31.43
PB Ratio	3.40	2.10	6.91	12.73	19.34	15.66
P/TBV Ratio	3.79	2.18	7.13	12.88	19.34	15.82
P/FCF Ratio	51.61	938.42	93.89	67.63	72.92	68.58
P/OCF Ratio	51.15	410.66	87.46	62.08	63.16	65.77
EV/Sales Ratio	7.92	4.14	15.91	24.70	34.84	30.88
EV/EBITDA Ratio	166.79	342.07	88.76	82.31	74.29	69.57
EV/EBIT Ratio	-	-	120.88	93.21	78.13	70.60
EV/FCF Ratio	40.03	617.23	83.64	63.46	70.31	67.40
Debt / Equity Ratio	0.02	0.03	0.04	0.05	0.07	0.06
Debt / EBITDA Ratio	1.19	1.96	0.59	0.34	0.29	0.26
Debt / FCF Ratio	0.28	11.16	0.55	0.26	0.27	0.27
Asset Turnover	0.32	0.32	0.36	0.46	0.52	0.65
Inventory Turnover	0.30	0.42	0.59	0.74	0.72	0.25
Quick Ratio	15.27	16.01	12.24	10.74	9.11	10.66
Current Ratio	16.35	17.12	12.96	11.24	9.41	10.93
Return on Equity (ROE)	2.22%	2.67%	6.54%	12.41%	21.03%	62.23%
Return on Assets (ROA)	-0.47%	-0.26%	2.99%	7.56%	14.43%	17.86%
Return on Invested Capital (ROIC)	-2.67%	-1.44%	19.50%	48.76%	70.61%	86.17%
Return on Capital Employed (ROCE)	-0.80%	-0.40%	5.00%	12.40%	22.50%	20.80%
Earnings Yield	0.64%	1.24%	0.91%	0.91%	0.98%	2.70%
FCF Yield	1.94%	0.11%	1.06%	1.48%	1.37%	1.46%
Buyback Yield / Dilution	9.04%	-0.32%	0.17%	-1.75%	-1.90%	-1.62%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.