B2 Impact ASA (OSL: B2I)
Norway
· Delayed Price · Currency is NOK 9.97
+0.06 (0.61%)
Nov 21, 2024, 4:25 PM CET
B2 Impact ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 2,332 | 2,473 | 2,133 | 2,443 | 2,982 | 3,007 | Upgrade
|
| Total Interest Expense | 1,085 | 1,056 | 673 | 639 | 795 | 802 | Upgrade
|
| Net Interest Income | 1,247 | 1,417 | 1,460 | 1,804 | 2,187 | 2,205 | Upgrade
|
| Other Revenue | 1,791 | 1,642 | 1,331 | 693 | 190 | -132 | Upgrade
|
| Revenue Before Loan Losses | 3,038 | 3,059 | 2,791 | 2,497 | 2,377 | 2,073 | Upgrade
|
| Revenue | 3,038 | 3,059 | 2,791 | 2,497 | 2,377 | 2,073 | Upgrade
|
| Revenue Growth (YoY) | 10.84% | 9.60% | 11.77% | 5.05% | 14.66% | -10.02% | Upgrade
|
| Salaries & Employee Benefits | 910 | 960 | 869 | 866 | 893 | 888 | Upgrade
|
| Cost of Services Provided | 938 | 918 | 848 | 572 | 564 | 482 | Upgrade
|
| Other Operating Expenses | 436 | 443 | 361 | 287 | 377 | 412 | Upgrade
|
| Total Operating Expenses | 2,377 | 2,416 | 2,160 | 1,810 | 1,942 | 1,889 | Upgrade
|
| Operating Income | 661 | 643 | 631 | 687 | 435 | 184 | Upgrade
|
| Currency Exchange Gain (Loss) | 11 | -12 | -25 | 5 | -64 | -12 | Upgrade
|
| EBT Excluding Unusual Items | 518 | 589 | 703 | 760 | 406 | 183 | Upgrade
|
| Impairment of Goodwill | -1 | -1 | -92 | - | -3 | -4 | Upgrade
|
| Other Unusual Items | -101 | -110 | -182 | -15 | 11 | 9 | Upgrade
|
| Pretax Income | 416 | 468 | 421 | 742 | 411 | 165 | Upgrade
|
| Income Tax Expense | 93 | 105 | 95 | 169 | 102 | 58 | Upgrade
|
| Earnings From Continuing Ops. | 323 | 363 | 326 | 573 | 309 | 107 | Upgrade
|
| Net Income | 323 | 363 | 326 | 573 | 309 | 107 | Upgrade
|
| Net Income to Common | 323 | 363 | 326 | 573 | 309 | 107 | Upgrade
|
| Net Income Growth | -10.28% | 11.35% | -43.11% | 85.44% | 188.79% | -83.50% | Upgrade
|
| Shares Outstanding (Basic) | 376 | 386 | 396 | 410 | 410 | 410 | Upgrade
|
| Shares Outstanding (Diluted) | 377 | 387 | 398 | 411 | 410 | 411 | Upgrade
|
| Shares Change (YoY) | -3.12% | -2.83% | -3.25% | 0.22% | -0.22% | 1.13% | Upgrade
|
| EPS (Basic) | 0.86 | 0.94 | 0.82 | 1.40 | 0.75 | 0.26 | Upgrade
|
| EPS (Diluted) | 0.86 | 0.94 | 0.82 | 1.39 | 0.75 | 0.26 | Upgrade
|
| EPS Growth | -7.34% | 14.63% | -41.01% | 85.33% | 188.46% | -83.75% | Upgrade
|
| Free Cash Flow | 4,163 | 4,223 | 3,115 | 3,455 | 3,148 | 3,557 | Upgrade
|
| Free Cash Flow Per Share | 11.06 | 10.92 | 7.83 | 8.40 | 7.67 | 8.65 | Upgrade
|
| Dividend Per Share | 0.700 | 0.700 | 0.200 | 0.420 | 0.150 | - | Upgrade
|
| Dividend Growth | 250.00% | 250.00% | -52.38% | 180.00% | - | - | Upgrade
|
| Operating Margin | 21.76% | 21.02% | 22.61% | 27.51% | 18.30% | 8.88% | Upgrade
|
| Profit Margin | 10.63% | 11.87% | 11.68% | 22.95% | 13.00% | 5.16% | Upgrade
|
| Free Cash Flow Margin | 137.03% | 138.05% | 111.61% | 138.37% | 132.44% | 171.59% | Upgrade
|
| Effective Tax Rate | 22.36% | 22.44% | 22.57% | 22.78% | 24.82% | 35.15% | Upgrade
|
| Revenue as Reported | 4,136 | 4,129 | 3,477 | 3,155 | 3,174 | 2,874 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.