B2 Impact ASA (OSL:B2I)
21.70
+0.15 (0.70%)
Jun 2, 2026, 4:25 PM CET
B2 Impact ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 2,486 | 2,435 | 2,301 | 2,473 | 2,133 | 2,443 |
Total Interest Expense | 893 | 909 | 1,154 | 1,143 | 673 | 639 |
Net Interest Income | 1,593 | 1,526 | 1,147 | 1,330 | 1,460 | 1,804 |
Other Revenue | 1,335 | 1,317 | 1,373 | 1,288 | 1,331 | 693 |
Revenue Before Loan Losses | 2,928 | 2,843 | 2,520 | 2,618 | 2,791 | 2,497 |
| 2,928 | 2,843 | 2,520 | 2,618 | 2,791 | 2,497 | |
Revenue Growth (YoY) | 13.18% | 12.82% | -3.74% | -6.20% | 11.77% | 5.05% |
Salaries & Employee Benefits | 918 | 920 | 899 | 960 | 869 | 866 |
Cost of Services Provided | 573 | 585 | 585 | 565 | 848 | 572 |
Other Operating Expenses | 418 | 423 | 430 | 443 | 361 | 287 |
Total Operating Expenses | 2,008 | 2,028 | 2,005 | 2,063 | 2,160 | 1,810 |
Operating Income | 920 | 815 | 515 | 555 | 631 | 687 |
Currency Exchange Gain (Loss) | -29 | -20 | 12 | -12 | -25 | 5 |
EBT Excluding Unusual Items | 826 | 791 | 526 | 589 | 703 | 760 |
Impairment of Goodwill | -1 | -1 | - | -1 | -92 | - |
Other Unusual Items | 23 | 11 | -169 | -110 | -182 | -15 |
Pretax Income | 848 | 801 | 357 | 468 | 421 | 742 |
Income Tax Expense | 185 | 180 | 80 | 105 | 95 | 169 |
Earnings From Continuing Ops. | 663 | 621 | 277 | 363 | 326 | 573 |
Net Income | 663 | 621 | 277 | 363 | 326 | 573 |
Net Income to Common | 663 | 621 | 277 | 363 | 326 | 573 |
Net Income Growth | 113.18% | 124.19% | -23.69% | 11.35% | -43.11% | 85.44% |
Shares Outstanding (Basic) | 370 | 369 | 369 | 386 | 396 | 410 |
Shares Outstanding (Diluted) | 374 | 373 | 371 | 387 | 398 | 411 |
Shares Change (YoY) | 1.69% | 0.72% | -4.15% | -2.83% | -3.25% | 0.22% |
EPS (Basic) | 1.79 | 1.68 | 0.75 | 0.94 | 0.82 | 1.40 |
EPS (Diluted) | 1.77 | 1.66 | 0.75 | 0.94 | 0.82 | 1.39 |
EPS Growth | 108.58% | 121.33% | -20.21% | 14.63% | -41.01% | 85.33% |
Free Cash Flow | 4,639 | 4,640 | 3,724 | 4,426 | 3,115 | 3,455 |
Free Cash Flow Per Share | 12.40 | 12.43 | 10.05 | 11.45 | 7.83 | 8.40 |
Dividend Per Share | 1.900 | 1.900 | 1.500 | 0.700 | 0.200 | 0.420 |
Dividend Growth | 26.67% | 26.67% | 114.29% | 250.00% | -52.38% | 180.00% |
Operating Margin | 31.42% | 28.67% | 20.44% | 21.20% | 22.61% | 27.51% |
Profit Margin | 22.64% | 21.84% | 10.99% | 13.87% | 11.68% | 22.95% |
Free Cash Flow Margin | 158.44% | 163.21% | 147.78% | 169.06% | 111.61% | 138.37% |
Effective Tax Rate | 21.82% | 22.47% | 22.41% | 22.44% | 22.56% | 22.78% |
Revenue as Reported | 3,847 | 3,778 | 3,683 | 3,775 | 3,477 | 3,155 |