P/F Bakkafrost (OSL:BAKKA)
Norway · Delayed Price · Currency is NOK 426.60
-0.60 (-0.14%)
Sep 5, 2025, 10:39 AM CET
P/F Bakkafrost Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 6,534 | 7,334 | 7,141 | 7,130 | 5,554 | 4,652 | Upgrade | |
Revenue Growth (YoY) | -15.08% | 2.70% | 0.15% | 28.38% | 19.39% | 3.12% | Upgrade |
Cost of Revenue | 2,647 | 2,858 | 2,663 | 2,051 | 1,623 | 1,918 | Upgrade |
Gross Profit | 3,888 | 4,476 | 4,478 | 5,079 | 3,931 | 2,734 | Upgrade |
Selling, General & Admin | 868.3 | 823.17 | 814.19 | 780.87 | 682.6 | 656.43 | Upgrade |
Other Operating Expenses | 1,846 | 1,989 | 1,777 | 1,992 | 1,603 | 944.96 | Upgrade |
Operating Expenses | 3,464 | 3,517 | 3,228 | 3,309 | 2,816 | 2,048 | Upgrade |
Operating Income | 423.59 | 959.12 | 1,250 | 1,771 | 1,115 | 685.93 | Upgrade |
Interest Expense | -170.27 | -199.53 | -181.79 | -61.95 | -40.61 | -36.32 | Upgrade |
Interest & Investment Income | 18.31 | 18.6 | 20.81 | 7 | 5.42 | 1.4 | Upgrade |
Earnings From Equity Investments | 60.55 | 46.96 | 70.65 | 57.6 | 30.11 | 5.55 | Upgrade |
Currency Exchange Gain (Loss) | -49.77 | 34.91 | 2.78 | -69.07 | 38.76 | -13.1 | Upgrade |
Other Non Operating Income (Expenses) | -1.38 | -8.14 | -13.42 | -11.8 | -10.59 | -17.13 | Upgrade |
EBT Excluding Unusual Items | 281.03 | 851.92 | 1,149 | 1,692 | 1,138 | 626.34 | Upgrade |
Impairment of Goodwill | -0.28 | -0.28 | -0.5 | -2.15 | -0.04 | -0.36 | Upgrade |
Pretax Income | 280.75 | 851.63 | 1,148 | 1,690 | 1,138 | 625.98 | Upgrade |
Income Tax Expense | 64.34 | 206.84 | 193.14 | 346.01 | 173.63 | 163.14 | Upgrade |
Earnings From Continuing Operations | 216.41 | 644.8 | 955.22 | 1,344 | 964.04 | 462.85 | Upgrade |
Minority Interest in Earnings | 11.8 | 11.8 | 0.36 | 0.78 | 0.02 | - | Upgrade |
Net Income | 228.21 | 656.6 | 955.57 | 1,345 | 964.05 | 462.85 | Upgrade |
Net Income to Common | 228.21 | 656.6 | 955.57 | 1,345 | 964.05 | 462.85 | Upgrade |
Net Income Growth | -74.70% | -31.29% | -28.96% | 39.53% | 108.29% | -42.88% | Upgrade |
Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | 59 | Upgrade |
Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | 59 | Upgrade |
Shares Change (YoY) | 0.12% | 0.16% | 0.14% | 0.04% | -0.04% | 14.46% | Upgrade |
EPS (Basic) | 3.85 | 11.08 | 16.15 | 22.76 | 16.32 | 7.83 | Upgrade |
EPS (Diluted) | 3.85 | 11.08 | 16.15 | 22.76 | 16.32 | 7.83 | Upgrade |
EPS Growth | -74.73% | -31.40% | -29.06% | 39.48% | 108.43% | -50.11% | Upgrade |
Free Cash Flow | -67.69 | 1,329 | -39.37 | -33.82 | 8.87 | -362.41 | Upgrade |
Free Cash Flow Per Share | -1.14 | 22.42 | -0.67 | -0.57 | 0.15 | -6.13 | Upgrade |
Dividend Per Share | 8.440 | 8.440 | 8.700 | 10.000 | 5.140 | 3.650 | Upgrade |
Dividend Growth | -2.99% | -2.99% | -13.00% | 94.55% | 40.82% | - | Upgrade |
Gross Margin | 59.49% | 61.03% | 62.71% | 71.24% | 70.77% | 58.77% | Upgrade |
Operating Margin | 6.48% | 13.08% | 17.50% | 24.83% | 20.07% | 14.74% | Upgrade |
Profit Margin | 3.49% | 8.95% | 13.38% | 18.87% | 17.36% | 9.95% | Upgrade |
Free Cash Flow Margin | -1.04% | 18.12% | -0.55% | -0.47% | 0.16% | -7.79% | Upgrade |
EBITDA | 1,043 | 1,533 | 1,752 | 2,203 | 1,549 | 1,002 | Upgrade |
EBITDA Margin | 15.96% | 20.90% | 24.54% | 30.89% | 27.88% | 21.53% | Upgrade |
D&A For EBITDA | 619.11 | 573.96 | 502.27 | 431.88 | 433.93 | 315.7 | Upgrade |
EBIT | 423.59 | 959.12 | 1,250 | 1,771 | 1,115 | 685.93 | Upgrade |
EBIT Margin | 6.48% | 13.08% | 17.50% | 24.83% | 20.07% | 14.74% | Upgrade |
Effective Tax Rate | 22.92% | 24.29% | 16.82% | 20.47% | 15.26% | 26.06% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.