P/F Bakkafrost (OSL:BAKKA)
Norway · Delayed Price · Currency is NOK 478.80
+11.00 (2.35%)
Aug 12, 2026, 4:29 PM CET
P/F Bakkafrost Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 7,222 | 7,007 | 7,334 | 7,141 | 7,130 | 5,554 |
Revenue Growth | 0.68% | -4.45% | 2.70% | 0.15% | 28.38% | 19.39% |
Gross Profit Gross Profit Growth | 5,443 | 4,747 | 5,129 | 4,881 | 5,040 | 3,683 |
Operating Income Operating Income Growth | 1,296 | 877.82 | 1,006 | 1,320 | 1,826 | 1,145 |
Net Income Net Income Growth | 832.24 | 530.17 | 656.6 | 955.57 | 1,345 | 964.05 |
Earnings Per Share EPS Growth | 14.10 | 8.83 | 10.88 | 16.14 | 22.75 | 16.32 |
EPS Growth | 251.62% | -18.84% | -32.59% | -29.05% | 39.40% | 108.43% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Fishmeal, Oil and Feed Fishmeal, Oil and Feed Growth | 2,660 | 2,604 | 2,731 | 3,489 | 2,433 | 1,659 |
Freshwater Faroe Islands Freshwater Faroe Islands Growth | 953.2 | 896.77 | 782.05 | 586.39 | 480.06 | - |
Freshwater Scotland Freshwater Scotland Growth | 194.61 | 169.46 | 117.26 | 141.8 | 123.86 | - |
Farming Faroe Islands Farming Faroe Islands Growth | 4,302 | 4,051 | 3,917 | 3,312 | 4,951 | 3,477 |
Farming Scotland Farming Scotland Growth | 1,072 | 1,121 | 1,841 | 1,453 | 1,470 | 1,455 |
Services Services Growth | 967.73 | 920.52 | 894.61 | 782.87 | 793.5 | - |
Sales and Other Sales and Other Growth | 10,783 | 10,277 | 10,212 | 9,273 | 10,589 | - |
Eliminations Eliminations Growth | -13,711 | -13,033 | -13,162 | -11,896 | -13,711 | -2,233 |
Total Total Growth | 7,222 | 7,007 | 7,334 | 7,141 | 7,130 | 5,554 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 370.1 | 299.75 | 480.51 | 411.67 | 719.6 | 509.16 |
Total Debt Total Debt Growth | 4,965 | 5,044 | 3,779 | 4,341 | 3,843 | 2,968 |
Net Cash (Debt) Net Cash Growth | -4,595 | -4,744 | -3,299 | -3,930 | -3,123 | -2,459 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -77.84 | -80.01 | -55.66 | -66.41 | -52.86 | -41.64 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 941.83 | 1,079 | 2,355 | 1,023 | 1,202 | 1,125 |
Capital Expenditures CapEx Growth | -1,054 | -1,135 | -1,026 | -1,062 | -1,236 | -1,116 |
Free Cash Flow Free Cash Flow Growth | -112.41 | -56.5 | 1,329 | -39.37 | -33.82 | 8.87 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 75.37% | 67.75% | 69.93% | 68.35% | 70.69% | 66.32% |
Operating Margin | 17.94% | 12.53% | 13.71% | 18.48% | 25.61% | 20.61% |
Pretax Margin | 15.04% | 9.07% | 11.61% | 16.08% | 23.71% | 20.48% |
Profit Margin | 11.58% | 7.47% | 8.79% | 13.38% | 18.85% | 17.36% |
FCF Margin | -1.56% | -0.81% | 18.12% | -0.55% | -0.47% | 0.16% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 5.059 | 3.450 | 8.440 | 8.700 | 10.000 | 5.140 |
Dividend Per Share Growth | -62.19% | -59.12% | -2.99% | -13.00% | 94.55% | 40.82% |
Dividend Yield | 1.08% | 2.58% | 2.17% | 2.86% | 1.17% | 0.84% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.92 | 36.99 | 36.85 | 21.69 | 19.29 | 26.64 |
Forward PE | 17.16 | 15.65 | 15.26 | 16.66 | 22.65 | 23.15 |
P/FCF Ratio | - | - | 17.90 | - | - | 2894.45 |
PS Ratio | 2.55 | 2.76 | 3.24 | 2.90 | 3.64 | 4.62 |