P/F Bakkafrost Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	26,659	30,493	37,567	31,498	36,390	34,476
Market Cap Growth	-13.34%	-18.83%	19.27%	-13.44%	5.55%	-4.67%
Enterprise Value	34,180	38,084	42,339	36,777	40,553	37,639
Last Close Price	449.60	510.85	610.98	502.35	569.95	534.39
PE Ratio	31.73	36.29	36.28	21.92	19.11	26.54
Forward PE	18.01	15.65	15.26	16.66	22.65	23.15
PS Ratio	2.40	2.75	3.25	2.93	3.61	4.61
PB Ratio	1.52	1.74	2.13	1.93	2.47	2.74
P/TBV Ratio	2.57	2.95	3.58	3.30	4.37	5.27
P/FCF Ratio	-	-	17.93	-	-	2883.04
P/OCF Ratio	15.60	17.84	10.12	20.48	21.39	22.75
PEG Ratio	1.42	1.56	0.90	0.78	0.81	0.94
EV/Sales Ratio	3.08	3.43	3.66	3.43	4.02	5.03
EV/EBITDA Ratio	12.97	16.41	17.51	13.96	13.01	18.04
EV/EBIT Ratio	24.53	28.50	27.99	19.57	16.18	25.06
EV/FCF Ratio	-381.76	-	20.20	-	-	3147.56
Debt / Equity Ratio	0.46	0.46	0.34	0.40	0.37	0.32
Debt / EBITDA Ratio	3.10	3.10	2.27	2.30	1.67	1.80
Debt / FCF Ratio	-	-	2.84	-	-	334.50
Net Debt / Equity Ratio	0.43	0.43	0.30	0.36	0.30	0.26
Net Debt / EBITDA Ratio	3.24	3.24	2.15	2.24	1.42	1.59
Net Debt / FCF Ratio	-83.97	-83.97	2.48	-99.82	-92.34	277.13
Asset Turnover	0.38	0.38	0.41	0.41	0.45	0.40
Inventory Turnover	0.62	0.62	0.69	0.63	0.57	0.54
Quick Ratio	1.57	1.57	1.79	1.89	1.84	1.75
Current Ratio	6.66	6.66	6.76	7.89	6.19	5.66
Return on Equity (ROE)	4.72%	4.72%	5.86%	8.98%	13.62%	10.67%
Return on Assets (ROA)	2.87%	2.87%	3.38%	4.50%	7.02%	5.00%
Return on Invested Capital (ROIC)	4.47%	4.59%	4.96%	7.34%	11.12%	8.33%
Return on Capital Employed (ROCE)	4.60%	4.60%	5.70%	7.30%	11.10%	8.10%
Earnings Yield	3.15%	2.76%	2.76%	4.56%	5.23%	3.77%
FCF Yield	-0.34%	-0.29%	5.58%	-0.19%	-0.13%	0.03%
Dividend Yield	1.14%	1.07%	2.18%	2.60%	2.48%	1.30%
Payout Ratio	94.41%	94.41%	78.48%	61.89%	22.60%	22.39%
Buyback Yield / Dilution	-0.03%	-0.03%	-0.16%	-0.14%	-0.04%	0.04%
Total Shareholder Return	1.10%	1.03%	2.02%	2.46%	2.44%	1.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.