P/F Bakkafrost (OSL:BAKKA)

Revenue by Segment

Financials in millions DKK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Fishmeal, Oil and Feed	2.60B	2.73B	3.49B	2.43B	1.66B
Fishmeal, Oil and Feed Growth	-4.63%	-21.73%	43.36%	46.65%	16.94%
Freshwater Faroe Islands	896.77M	782.05M	586.39M	480.06M	-
Freshwater Faroe Islands Growth	14.67%	33.37%	22.15%	-	-
Freshwater Scotland	169.46M	117.26M	141.80M	123.86M	-
Freshwater Scotland Growth	44.52%	-17.31%	14.49%	-	-
Farming Faroe Islands	4.05B	3.92B	3.31B	4.95B	3.48B
Farming Faroe Islands Growth	3.41%	18.29%	-33.11%	42.39%	48.56%
Farming Scotland	1.12B	1.84B	1.45B	1.47B	1.46B
Farming Scotland Growth	-39.12%	26.77%	-1.17%	0.99%	-8.78%
Services	920.52M	894.61M	782.87M	793.50M	-
Services Growth	2.90%	14.27%	-1.34%	-	-
Sales and Other	10.28B	10.21B	9.27B	10.59B	-
Sales and Other Growth	0.64%	10.13%	-12.43%	-	-
Eliminations	-13.03B	-13.16B	-11.90B	-13.71B	-2.23B
Value Added Products (VAP)	-	-	-	-	1.20B
Value Added Products (VAP) Growth	-	-	-	-	7.08%
Total	7.01B	7.33B	7.14B	7.13B	5.55B
Total Growth	-4.45%	2.70%	0.15%	28.38%	19.39%

Revenue by Geography

Financials in millions DKK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Western Europe	4.72B	4.89B	4.73B	3.48B
Western Europe Growth	-3.43%	3.33%	35.88%	7.21%
North America	233.89M	1.36B	1.35B	1.02B
North America Growth	-82.78%	0.43%	32.87%	31.18%
Asia	1.41B	643.60M	711.79M	596.05M
Asia Growth	119.47%	-9.58%	19.42%	67.29%
Eastern Europe	944.76M	215.66M	270.62M	454.07M
Eastern Europe Growth	338.07%	-20.31%	-40.40%	109.26%
Rest of The World	18.45M	31.56M	60.91M	1.87M
Rest of The World Growth	-41.55%	-48.19%	3162.45%	-96.48%
Total	7.33B	7.14B	7.13B	5.55B
Total Growth	2.70%	0.15%	28.38%	19.39%

Source: S&P Global Market Intelligence.