Barramundi Group Ltd. (OSL: BARRA)
Norway
· Delayed Price · Currency is NOK 1.450
0.00 (0.00%)
Nov 20, 2024, 4:11 PM CET
Barramundi Group Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Operating Revenue | 16.62 | 16.62 | 35.23 | 32.7 | 28.36 | 23.05 |
| Other Revenue | 5.3 | 5.3 | - | - | - | - |
| Revenue | 21.92 | 21.92 | 35.23 | 32.7 | 28.36 | 23.05 |
| Revenue Growth (YoY) | -35.27% | -37.76% | 7.73% | 15.29% | 23.04% | - |
| Cost of Revenue | 13.99 | 13.99 | 25.46 | 25.41 | 24.06 | 31 |
| Gross Profit | 7.93 | 7.93 | 9.77 | 7.29 | 4.3 | -7.95 |
| Selling, General & Admin | 7.97 | 7.97 | 19.61 | 20.8 | 15.93 | 14.85 |
| Other Operating Expenses | 0.71 | 0.71 | - | -0.07 | -0.06 | -0.36 |
| Operating Expenses | 11.67 | 11.67 | 24.24 | 25.28 | 19.63 | 17.63 |
| Operating Income | -3.74 | -3.74 | -14.47 | -17.99 | -15.32 | -25.57 |
| Interest Expense | -0.85 | -0.85 | -1.14 | -1.78 | -2.05 | -1.65 |
| Interest & Investment Income | - | - | 0.01 | 0.02 | 0.26 | 0.25 |
| Currency Exchange Gain (Loss) | - | - | - | - | 1.02 | - |
| Other Non Operating Income (Expenses) | - | - | 1.05 | 0.94 | 0.3 | 0.22 |
| EBT Excluding Unusual Items | -4.58 | -4.58 | -14.54 | -18.8 | -15.79 | -26.76 |
| Impairment of Goodwill | - | - | -6.23 | -2.5 | - | - |
| Asset Writedown | - | - | -11.39 | -3.91 | 4.26 | -6.85 |
| Other Unusual Items | - | - | 0.23 | 0.23 | 2.66 | - |
| Pretax Income | -4.58 | -4.58 | -31.93 | -24.88 | -8.88 | -32.24 |
| Income Tax Expense | -0.02 | -0.02 | -1.08 | -0.02 | -0.13 | -1.13 |
| Earnings From Continuing Operations | -4.56 | -4.56 | -30.85 | -24.86 | -8.75 | -31.11 |
| Earnings From Discontinued Operations | -8.52 | -8.52 | - | - | - | - |
| Net Income to Company | -13.08 | -13.08 | -30.85 | -24.86 | -8.75 | -31.11 |
| Minority Interest in Earnings | 0.48 | 0.48 | 0.16 | -0.61 | -0.06 | - |
| Net Income | -12.6 | -12.6 | -30.69 | -25.47 | -8.81 | -31.11 |
| Net Income to Common | -12.6 | -12.6 | -30.69 | -25.47 | -8.81 | -31.11 |
| Shares Outstanding (Basic) | - | - | 40 | - | 241 | - |
| Shares Outstanding (Diluted) | - | - | 40 | - | 241 | - |
| EPS (Basic) | - | - | -0.76 | - | -0.04 | - |
| EPS (Diluted) | - | - | -0.76 | - | -0.04 | - |
| Free Cash Flow | -1.15 | -1.15 | -19.65 | -20.03 | -12.15 | -12.55 |
| Free Cash Flow Per Share | - | - | -0.49 | - | -0.05 | - |
| Gross Margin | 36.19% | 36.19% | 27.74% | 22.29% | 15.17% | -34.48% |
| Operating Margin | -17.05% | -17.05% | -41.08% | -55.00% | -54.02% | -110.94% |
| Profit Margin | -57.47% | -57.47% | -87.12% | -77.89% | -31.06% | -134.97% |
| Free Cash Flow Margin | -5.25% | -5.25% | -55.77% | -61.24% | -42.82% | -54.43% |
| EBITDA | -0.07 | -0.07 | -11.22 | -14.59 | -12.5 | -23.3 |
| EBITDA Margin | -0.32% | -0.32% | -31.85% | -44.61% | -44.06% | -101.05% |
| D&A For EBITDA | 3.67 | 3.67 | 3.25 | 3.4 | 2.83 | 2.28 |
| EBIT | -3.74 | -3.74 | -14.47 | -17.99 | -15.32 | -25.57 |
| EBIT Margin | -17.05% | -17.05% | -41.08% | -55.00% | -54.02% | -110.94% |
| Advertising Expenses | - | - | - | - | 0.24 | 0.57 |
Source: S&P Capital IQ. Standard template. Financial Sources.