Barramundi Group Ltd. (OSL:BARRA)
Norway · Delayed Price · Currency is NOK 1.330
+0.140 (11.76%)
Feb 23, 2026, 3:34 PM CET
Barramundi Group Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 13.79 | 13.91 | 16.62 | 19.69 | 32.7 | 28.36 | |
Revenue Growth (YoY) | -5.39% | -16.31% | -15.60% | -39.77% | 15.29% | 23.04% |
Cost of Revenue | 11.33 | 11.43 | 13.59 | 15.82 | 25.41 | 24.06 |
Gross Profit | 2.46 | 2.49 | 3.03 | 3.87 | 7.29 | 4.3 |
Selling, General & Admin | 7.83 | 7.95 | 7.97 | 12.7 | 20.8 | 15.93 |
Amortization of Goodwill & Intangibles | 0.16 | 0.21 | 0.21 | 0.21 | 0.56 | 0.54 |
Other Operating Expenses | - | - | - | - | -0.07 | -0.06 |
Operating Expenses | 10.73 | 10.91 | 11.67 | 15.2 | 25.28 | 19.63 |
Operating Income | -8.27 | -8.43 | -8.64 | -11.33 | -17.99 | -15.32 |
Interest Expense | -0.78 | -0.84 | -0.85 | -0.69 | -1.78 | -2.05 |
Interest & Investment Income | - | - | 0 | 0.01 | 0.02 | 0.26 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 1.02 |
Other Non Operating Income (Expenses) | 1.8 | 1.38 | 4.63 | 0.83 | 0.94 | 0.3 |
EBT Excluding Unusual Items | -7.25 | -7.89 | -4.86 | -11.18 | -18.8 | -15.79 |
Impairment of Goodwill | - | - | - | -3.99 | -2.5 | - |
Asset Writedown | -1.82 | -1.09 | -0.4 | -3.51 | -3.91 | 4.26 |
Other Unusual Items | 0.33 | 0.33 | 0.67 | 0.45 | 0.23 | 2.66 |
Pretax Income | -8.74 | -8.65 | -4.58 | -18.23 | -24.88 | -8.88 |
Income Tax Expense | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.13 |
Earnings From Continuing Operations | -8.72 | -8.63 | -4.56 | -18.21 | -24.86 | -8.75 |
Earnings From Discontinued Operations | - | - | -8.52 | -12.64 | - | - |
Net Income to Company | -8.72 | -8.63 | -13.08 | -30.85 | -24.86 | -8.75 |
Minority Interest in Earnings | 0.42 | 0.32 | 0.48 | 0.16 | -0.61 | -0.06 |
Net Income | -8.3 | -8.31 | -12.6 | -30.69 | -25.47 | -8.81 |
Net Income to Common | -8.3 | -8.31 | -12.6 | -30.69 | -25.47 | -8.81 |
Shares Outstanding (Basic) | 175 | 40 | 40 | 40 | - | 241 |
Shares Outstanding (Diluted) | 175 | 40 | 40 | 40 | - | 241 |
Shares Change (YoY) | 334.49% | - | - | - | - | -0.08% |
EPS (Basic) | -0.05 | -0.21 | -0.31 | -0.76 | - | -0.04 |
EPS (Diluted) | -0.05 | -0.21 | -0.31 | -0.76 | - | -0.04 |
Free Cash Flow | -1.83 | -3.01 | -1.15 | -19.65 | -20.03 | -12.15 |
Free Cash Flow Per Share | -0.01 | -0.07 | -0.03 | -0.49 | - | -0.05 |
Gross Margin | 17.84% | 17.87% | 18.22% | 19.65% | 22.29% | 15.17% |
Operating Margin | -59.98% | -60.59% | -52.00% | -57.54% | -55.00% | -54.02% |
Profit Margin | -60.20% | -59.74% | -75.79% | -155.82% | -77.89% | -31.06% |
Free Cash Flow Margin | -13.27% | -21.62% | -6.93% | -99.75% | -61.24% | -42.82% |
EBITDA | -5.32 | -5.46 | -4.97 | -8.08 | -14.59 | -12.5 |
EBITDA Margin | -38.60% | -39.26% | -29.93% | -41.03% | -44.60% | -44.06% |
D&A For EBITDA | 2.95 | 2.97 | 3.67 | 3.25 | 3.4 | 2.83 |
EBIT | -8.27 | -8.43 | -8.64 | -11.33 | -17.99 | -15.32 |
EBIT Margin | -59.98% | -60.59% | -52.00% | -57.54% | -55.00% | -54.02% |
Advertising Expenses | - | 0.57 | 0.57 | - | - | 0.24 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.