Barramundi Group Ltd. (OSL:BARRA)
0.8050
+0.1550 (23.85%)
Jun 19, 2026, 4:25 PM CET
Barramundi Group Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13.11 | 13.91 | 16.62 | 19.69 | 32.7 |
Other Revenue | 10.62 | - | - | - | - |
| 23.72 | 13.91 | 16.62 | 19.69 | 32.7 | |
Revenue Growth (YoY) | 70.52% | -16.31% | -15.60% | -39.77% | 15.29% |
Cost of Revenue | 10.52 | 11.43 | 13.59 | 15.82 | 25.41 |
Gross Profit | 13.2 | 2.49 | 3.03 | 3.87 | 7.29 |
Selling, General & Admin | 7.43 | 7.95 | 7.97 | 12.7 | 20.8 |
Amortization of Goodwill & Intangibles | 0.12 | 0.21 | 0.21 | 0.21 | 0.56 |
Other Operating Expenses | - | - | - | - | -0.07 |
Operating Expenses | 10.07 | 10.91 | 11.67 | 15.2 | 25.28 |
Operating Income | 3.13 | -8.43 | -8.64 | -11.33 | -17.99 |
Interest Expense | - | -0.84 | -0.85 | -0.69 | -1.78 |
Interest & Investment Income | - | - | 0 | 0.01 | 0.02 |
Other Non Operating Income (Expenses) | -0.79 | 1.38 | 4.63 | 0.83 | 0.94 |
EBT Excluding Unusual Items | 2.35 | -7.89 | -4.86 | -11.18 | -18.8 |
Impairment of Goodwill | - | - | - | -3.99 | -2.5 |
Asset Writedown | -0.51 | -1.09 | -0.4 | -3.51 | -3.91 |
Other Unusual Items | - | 0.33 | 0.67 | 0.45 | 0.23 |
Pretax Income | 1.84 | -8.65 | -4.58 | -18.23 | -24.88 |
Income Tax Expense | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
Earnings From Continuing Operations | 1.86 | -8.63 | -4.56 | -18.21 | -24.86 |
Earnings From Discontinued Operations | - | - | -8.52 | -12.64 | - |
Net Income to Company | 1.86 | -8.63 | -13.08 | -30.85 | -24.86 |
Minority Interest in Earnings | 0.55 | 0.32 | 0.48 | 0.16 | -0.61 |
Net Income | 2.41 | -8.31 | -12.6 | -30.69 | -25.47 |
Net Income to Common | 2.41 | -8.31 | -12.6 | -30.69 | -25.47 |
Shares Outstanding (Basic) | - | 40 | 40 | 40 | - |
Shares Outstanding (Diluted) | - | 40 | 40 | 40 | - |
EPS (Basic) | - | -0.21 | -0.31 | -0.76 | - |
EPS (Diluted) | - | -0.21 | -0.31 | -0.76 | - |
Free Cash Flow | -4.99 | -3.01 | -1.15 | -19.65 | -20.03 |
Free Cash Flow Per Share | - | -0.07 | -0.03 | -0.49 | - |
Gross Margin | 55.64% | 17.87% | 18.22% | 19.65% | 22.29% |
Operating Margin | 13.21% | -60.59% | -52.00% | -57.54% | -55.00% |
Profit Margin | 10.15% | -59.74% | -75.79% | -155.82% | -77.89% |
Free Cash Flow Margin | -21.04% | -21.62% | -6.93% | -99.75% | -61.24% |
EBITDA | 5.77 | -5.46 | -4.97 | -8.08 | -14.59 |
EBITDA Margin | 24.31% | -39.26% | -29.93% | -41.03% | -44.60% |
D&A For EBITDA | 2.63 | 2.97 | 3.67 | 3.25 | 3.4 |
EBIT | 3.13 | -8.43 | -8.64 | -11.33 | -17.99 |
EBIT Margin | 13.21% | -60.59% | -52.00% | -57.54% | -55.00% |
Advertising Expenses | - | 0.57 | 0.57 | - | - |