Barramundi Group Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	3.77	1.77	3.57	11.17	28.48	29.33
Short-Term Investments	-	0.47	0.41	0.68	0.61	0.61
Cash & Short-Term Investments	3.77	2.23	3.98	11.85	29.09	29.94
Cash Growth	101.48%	-43.95%	-66.39%	-59.27%	-2.84%	8.24%
Accounts Receivable	2.41	1.87	1.9	4.81	4.16	3.76
Other Receivables	-	0.06	0.23	0.94	0.9	0.47
Receivables	2.41	1.94	2.13	5.75	5.06	4.23
Inventory	2.43	4.25	5.81	21.64	22.9	23.85
Prepaid Expenses	-	0.24	0.24	0.41	1.49	1.55
Other Current Assets	-	0.03	0.03	0.02	0.05	0.01
Total Current Assets	8.61	8.69	12.19	39.67	58.58	59.59
Property, Plant & Equipment	18.19	19.36	20.82	27.86	25.93	24.92
Goodwill	-	-	-	-	6.23	8.73
Other Intangible Assets	1.01	1.07	1.36	1.57	4.95	5.51
Long-Term Deferred Tax Assets	-	-	-	2.04	2.09	2.6
Other Long-Term Assets	0.25	0.31	1	1.12	1.08	1.38
Total Assets	28.06	29.43	35.36	72.25	98.86	102.72
Accounts Payable	6.4	2.54	1.8	6.06	5.63	6.02
Accrued Expenses	-	1.85	0.75	1.62	3.23	2.74
Short-Term Debt	-	-	-	-	-	17.81
Current Portion of Long-Term Debt	15.37	15.76	7.74	15.63	5.42	6.58
Current Portion of Leases	-	0.64	0.94	0.84	1.21	1.45
Current Unearned Revenue	0.46	0.55	0.59	0.13	0.13	0.13
Other Current Liabilities	-	0.04	0.09	0.64	0.93	3.83
Total Current Liabilities	22.22	21.37	11.92	24.91	16.55	38.56
Long-Term Debt	6.32	3.55	9.27	14.89	21.53	22.86
Long-Term Leases	-	0.64	0.78	0.99	0.92	2.08
Long-Term Unearned Revenue	2.6	3.09	4	6.23	4.86	5.24
Pension & Post-Retirement Benefits	-	-	-	0.06	-	0.11
Long-Term Deferred Tax Liabilities	0.2	0.21	0.23	2.29	3.42	3.96
Other Long-Term Liabilities	0.06	0.06	0.06	0.06	0.06	0.06
Total Liabilities	31.4	28.91	26.25	49.43	47.34	72.88
Common Stock	153.91	153.91	153.91	153.91	153.91	105.15
Retained Earnings	-159.79	-156.13	-147.86	-135.28	-105.24	-79.4
Comprehensive Income & Other	-2.23	-2.25	-2.25	-1.29	-2.8	0.08
Total Common Equity	-8.11	-4.47	3.81	17.34	45.88	25.83
Minority Interest	4.77	4.98	5.3	5.49	5.65	4.02
Shareholders' Equity	-3.34	0.52	9.11	22.83	51.53	29.85
Total Liabilities & Equity	28.06	29.43	35.36	72.25	98.86	102.72
Total Debt	21.68	20.58	18.73	32.34	29.08	50.79
Net Cash (Debt)	-17.92	-18.35	-14.75	-20.49	0.01	-20.85
Net Cash Per Share	-0.10	-0.45	-0.37	-0.51	-	-0.09
Filing Date Shares Outstanding	175.4	175.4	40.37	40.37	-	241.04
Total Common Shares Outstanding	175.4	40.37	40.37	40.37	-	241.04
Working Capital	-13.62	-12.69	0.27	14.76	42.03	21.02
Book Value Per Share	-0.05	-0.11	0.09	0.43	-	0.11
Tangible Book Value	-9.12	-5.54	2.45	15.77	34.7	11.59
Tangible Book Value Per Share	-0.05	-0.14	0.06	0.39	-	0.05
Land	-	7.28	6.68	8.78	2.97	3.17
Machinery	-	13.2	15.39	35.72	35.58	34.97
Construction In Progress	-	4.07	3.48	3.87	2.96	2.03
Leasehold Improvements	-	2.03	2.12	2.04	1.79	2.76

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.