Bevest ASA (OSL:BINT)
22.90
+1.50 (7.01%)
At close: Jul 15, 2026
Bevest ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0.1 | -0.1 | 0.1 | - | - | - |
| 9,819 | 9,632 | 9,353 | 9,712 | 10,844 | 7,680 | |
Revenue Growth (YoY) | 4.09% | 2.99% | -3.70% | -10.44% | 41.19% | - |
Cost of Revenue | 4,097 | 4,023 | 4,216 | 4,433 | 5,839 | 4,067 |
Gross Profit | 5,722 | 5,609 | 5,137 | 5,279 | 5,005 | 3,614 |
Selling, General & Admin | 4,878 | 4,799 | 4,406 | 4,530 | 4,048 | 2,658 |
Other Operating Expenses | -74.3 | -51.4 | -103.5 | -21.1 | -107 | -1.9 |
Operating Expenses | 5,666 | 5,603 | 5,083 | 5,240 | 4,434 | 3,040 |
Operating Income | 56.1 | 5.4 | 54.2 | 39.2 | 571.4 | 574 |
Interest Expense | -650.1 | -662.1 | -656 | -576.1 | -291.7 | -854.9 |
Interest & Investment Income | 139.2 | 59 | 64.4 | 72.7 | 22.2 | 3 |
Earnings From Equity Investments | -33.8 | -29 | 412.5 | 51.8 | 57.8 | 183.6 |
Currency Exchange Gain (Loss) | 24.8 | 24.8 | -42.5 | 80.6 | -85.8 | 16.8 |
Other Non Operating Income (Expenses) | -0.8 | -1 | -111.9 | 38 | 300.3 | 541.8 |
EBT Excluding Unusual Items | -464.6 | -602.9 | -279.3 | -293.8 | 574.2 | 464.3 |
Impairment of Goodwill | -0.1 | -0.1 | -0.7 | -0.7 | -0.7 | - |
Gain (Loss) on Sale of Investments | - | - | - | -49.8 | -484.8 | -478.6 |
Asset Writedown | 15 | -24.9 | - | -11 | -18.2 | -9 |
Pretax Income | -449.7 | -627.9 | -280 | -355.3 | 70.5 | -23.3 |
Income Tax Expense | -0.6 | -13.4 | -15.2 | 1.3 | 65 | 170 |
Earnings From Continuing Operations | -449.1 | -614.5 | -264.8 | -356.6 | 5.5 | -193.3 |
Earnings From Discontinued Operations | 579.8 | 634.7 | 96.9 | 175.7 | - | - |
Net Income to Company | 130.7 | 20.2 | -167.9 | -180.9 | 5.5 | -193.3 |
Minority Interest in Earnings | -101.1 | -95.5 | 168.3 | 86.8 | -174.6 | -134 |
Net Income | 29.6 | -75.3 | 0.4 | -94.1 | -169.1 | -327.3 |
Net Income to Common | 29.6 | -75.3 | 0.4 | -94.1 | -169.1 | -327.3 |
Free Cash Flow | 316.5 | 128 | 1,065 | -199.1 | -234.6 | -31.7 |
Gross Margin | 58.27% | 58.23% | 54.92% | 54.36% | 46.15% | 47.05% |
Operating Margin | 0.57% | 0.06% | 0.58% | 0.40% | 5.27% | 7.47% |
Profit Margin | 0.30% | -0.78% | 0.00% | -0.97% | -1.56% | -4.26% |
Free Cash Flow Margin | 3.22% | 1.33% | 11.39% | -2.05% | -2.16% | -0.41% |
EBITDA | 589 | 536.6 | 573.5 | 575.9 | 930.9 | 827 |
EBITDA Margin | 6.00% | 5.57% | 6.13% | 5.93% | 8.58% | 10.77% |
D&A For EBITDA | 532.9 | 531.2 | 519.3 | 536.7 | 359.5 | 253 |
EBIT | 56.1 | 5.4 | 54.2 | 39.2 | 571.4 | 574 |
EBIT Margin | 0.57% | 0.06% | 0.58% | 0.40% | 5.27% | 7.47% |
Effective Tax Rate | - | - | - | - | 92.20% | - |
Revenue as Reported | 9,893 | 9,684 | 9,456 | 9,733 | 10,951 | 7,682 |