Bevest ASA (OSL:BINT)
24.30
+0.20 (0.83%)
At close: Jun 24, 2026
Bevest ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,560 | 9,353 | 9,712 | 10,844 | 7,680 | |
Revenue Growth (YoY) | 39.98% | -3.70% | -10.44% | 41.19% | - |
Cost of Revenue | 4,070 | 4,216 | 4,433 | 5,839 | 4,067 |
Gross Profit | 5,490 | 5,137 | 5,279 | 5,005 | 3,614 |
Selling, General & Admin | 4,708 | 4,406 | 4,530 | 4,048 | 2,658 |
Other Operating Expenses | -67.1 | -103.5 | -21.1 | -107 | -1.9 |
Operating Expenses | 5,480 | 5,083 | 5,240 | 4,434 | 3,040 |
Operating Income | 9.9 | 54.1 | 39.2 | 571.4 | 574 |
Interest Expense | -757.2 | -656 | -576.1 | -291.7 | -854.9 |
Interest & Investment Income | 159.4 | 64.4 | 72.7 | 22.2 | 3 |
Earnings From Equity Investments | -46.8 | 412.5 | 51.8 | 57.8 | 183.6 |
Currency Exchange Gain (Loss) | -42.5 | -42.5 | 80.6 | -85.8 | 16.8 |
Other Non Operating Income (Expenses) | -111.6 | -111.8 | 38 | 300.3 | 541.8 |
EBT Excluding Unusual Items | -788.8 | -279.3 | -293.8 | 574.2 | 464.3 |
Impairment of Goodwill | -0.7 | -0.7 | -0.7 | -0.7 | - |
Gain (Loss) on Sale of Investments | - | - | -49.8 | -484.8 | -478.6 |
Asset Writedown | - | - | -11 | -18.2 | -9 |
Pretax Income | -789.5 | -280 | -355.3 | 70.5 | -23.3 |
Income Tax Expense | -46.4 | -15.2 | 1.3 | 65 | 170 |
Earnings From Continuing Operations | -743.1 | -264.8 | -356.6 | 5.5 | -193.3 |
Earnings From Discontinued Operations | 645.1 | 96.9 | 175.7 | - | - |
Net Income to Company | -98 | -167.9 | -180.9 | 5.5 | -193.3 |
Minority Interest in Earnings | -102.5 | 168.3 | 86.8 | -174.6 | -134 |
Net Income | -200.5 | 0.4 | -94.1 | -169.1 | -327.3 |
Net Income to Common | -200.5 | 0.4 | -94.1 | -169.1 | -327.3 |
Free Cash Flow | -112 | 538.4 | -199.1 | -234.6 | -31.7 |
Gross Margin | 57.43% | 54.92% | 54.36% | 46.15% | 47.05% |
Operating Margin | 0.10% | 0.58% | 0.40% | 5.27% | 7.47% |
Profit Margin | -2.10% | 0.00% | -0.97% | -1.56% | -4.26% |
Free Cash Flow Margin | -1.17% | 5.76% | -2.05% | -2.16% | -0.41% |
EBITDA | 587.8 | 573.4 | 575.9 | 930.9 | 827 |
EBITDA Margin | 6.15% | 6.13% | 5.93% | 8.58% | 10.77% |
D&A For EBITDA | 577.9 | 519.3 | 536.7 | 359.5 | 253 |
EBIT | 9.9 | 54.1 | 39.2 | 571.4 | 574 |
EBIT Margin | 0.10% | 0.58% | 0.40% | 5.27% | 7.47% |
Effective Tax Rate | - | - | - | 92.20% | - |
Revenue as Reported | 9,627 | 9,456 | 9,733 | 10,951 | 7,682 |