Bevest ASA (OSL:BINT)
23.50
+1.70 (7.80%)
At close: Aug 4, 2026
Bevest ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 747.3 | 854 | 604.6 | 1,430 | 186.5 | 208 |
Short-Term Investments | 4.2 | 11.9 | 58.8 | 78 | - | - |
Cash & Short-Term Investments | 751.5 | 865.9 | 663.4 | 1,508 | 186.5 | 208 |
Cash Growth | 93.69% | 30.53% | -56.01% | 708.63% | -10.34% | 66.25% |
Accounts Receivable | 824.7 | 816.6 | 792.2 | 1,492 | 7 | 24 |
Other Receivables | 683 | 488.3 | 623.3 | 3,652 | - | - |
Total Trade Receivables | 1,508 | 1,305 | 1,416 | 5,145 | 7 | 24 |
Inventory | 1,057 | - | - | 1,530 | - | - |
Other Current Assets | - | - | 2,445 | 0 | 6.8 | 27 |
Total Current Assets | 3,316 | 5,384 | 7,571 | 5,006 | 200.3 | 259 |
Net Property, Plant & Equipment | 5,420 | 5,580 | 5,231 | 5,640 | 18.9 | 19 |
Other Intangible Assets | 1,325 | 1,420 | 1,536 | 1,660 | - | - |
Goodwill | 2,552 | 2,646 | 2,695 | 3,075 | - | - |
Long-Term Investments | 2,994 | 3,086 | 2,850 | 2,780 | 5,366 | 3,982 |
Other Long-Term Assets | 636 | 653.7 | 250.9 | 297.9 | 196 | 73 |
Total Assets | 16,243 | 16,598 | 18,055 | 18,459 | 5,781 | 4,333 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 763.6 | 704.3 | 601.3 | 943.3 | 37.4 | 24 |
Accrued Expenses | - | 690 | 666.3 | 714.9 | - | - |
Current Portion of Long-Term Debt | 692.8 | 652.6 | 505.7 | 450.6 | 1,905 | - |
Other Current Liabilities | 1,236 | 457 | 1,152 | 857.6 | 41.8 | 37 |
Total Current Liabilities | 2,692 | 2,504 | 2,311 | 2,966 | 1,984 | 61 |
Long-Term Debt | 7,260 | 7,487 | 7,550 | 7,741 | 1,217 | 2,275 |
Long-Term Leases | - | - | - | - | 19.1 | 19 |
Other Long-Term Liabilities | 521.4 | 543.9 | 575.1 | 639.2 | 183.2 | 142 |
Total Long-Term Liabilities | 7,781 | 8,031 | 8,125 | 8,381 | 1,420 | 2,436 |
Total Liabilities | 10,473 | 10,535 | 11,051 | 11,347 | 3,404 | 2,497 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Preferred Stock | - | - | 767.1 | - | - | - |
Common Stock | 13.9 | 13.9 | 13.9 | 13.9 | 64.8 | 56 |
Treasury Stock | - | -0.8 | -0.2 | - | - | - |
Additional Paid-in Capital | 3,129 | 3,926 | 4,093 | 4,675 | 1,512 | 1,196 |
Accumulated Other Comprehensive Income | - | 63.6 | 128.5 | - | 19.8 | -34 |
Retained Earnings | - | -703.3 | -338.7 | - | 780.6 | 617 |
Total Common Shareholders' Equity | 3,143 | 3,300 | 4,664 | 4,688 | 2,377 | 1,835 |
Minority Interest | 2,627 | 2,764 | 2,340 | 2,424 | - | - |
Shareholders' Equity | 5,769 | 6,063 | 7,004 | 7,112 | 2,377 | 1,836 |
Total Liabilities & Equity | 16,243 | 16,598 | 18,055 | 18,459 | 5,781 | 4,333 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7,953 | 8,140 | 8,056 | 8,192 | 3,141 | 2,294 |
Net Cash (Debt) | -7,201 | -7,274 | -7,393 | -6,684 | -2,955 | -2,086 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -549.32 | -1585.47 | -106.69 | -113.86 | -61.04 | -49.48 |
Book Value | 3,143 | 3,300 | 4,664 | 4,688 | 2,377 | 1,835 |
Book Value Per Share | 239.73 | 719.22 | 67.31 | 79.87 | 49.10 | 43.53 |
Tangible Book Value | -734 | -766.4 | 433.4 | -46.7 | 2,377 | 1,835 |
Tangible Book Value Per Share | -55.99 | -167.05 | 6.25 | -0.80 | 49.10 | 43.53 |