Bonheur ASA (OSL:BONHR)
Norway
· Delayed Price · Currency is NOK 244.50
-2.50 (-1.01%)
May 9, 2025, 4:25 PM CET
Bonheur ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 13,917 | 13,994 | 12,469 | 11,433 | 7,541 | 6,174 | Upgrade
|
| Revenue Growth (YoY) | 11.85% | 12.23% | 9.06% | 51.62% | 22.13% | -21.19% | Upgrade
|
| Cost of Revenue | 764.94 | 973.94 | 1,022 | 955.02 | 673.66 | 711.61 | Upgrade
|
| Gross Profit | 13,153 | 13,021 | 11,447 | 10,478 | 6,867 | 5,463 | Upgrade
|
| Selling, General & Admin | 2,560 | 2,560 | 2,421 | 2,006 | 1,816 | 1,004 | Upgrade
|
| Other Operating Expenses | 6,924 | 6,924 | 5,559 | 4,618 | 3,115 | 3,914 | Upgrade
|
| Operating Expenses | 10,667 | 10,621 | 9,050 | 7,712 | 5,863 | 5,968 | Upgrade
|
| Operating Income | 2,486 | 2,400 | 2,397 | 2,766 | 1,004 | -505.69 | Upgrade
|
| Interest Expense | -764.89 | -639.89 | -592.13 | -440.39 | -433.1 | -431.34 | Upgrade
|
| Interest & Investment Income | 361.48 | 361.48 | 263.84 | 97.99 | 147.53 | 26.37 | Upgrade
|
| Earnings From Equity Investments | -22.33 | -20.33 | -20.36 | -14.24 | -6.31 | -2 | Upgrade
|
| Currency Exchange Gain (Loss) | 155.82 | 155.82 | 178.01 | 125.82 | -13.2 | 69.41 | Upgrade
|
| Other Non Operating Income (Expenses) | -267.23 | -80.23 | -61.82 | -31.91 | -23.69 | -75.39 | Upgrade
|
| EBT Excluding Unusual Items | 1,949 | 2,177 | 2,165 | 2,503 | 675.11 | -918.64 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -92.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.53 | -8.53 | -172.55 | 408.03 | 240.27 | 171.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.59 | 0.59 | 90.07 | 0.73 | 0.48 | 0.12 | Upgrade
|
| Asset Writedown | -76.01 | -76.01 | -44.97 | -452.05 | -0.04 | -283.32 | Upgrade
|
| Pretax Income | 1,865 | 2,093 | 2,037 | 2,460 | 915.82 | -1,123 | Upgrade
|
| Income Tax Expense | 428.41 | 445.41 | 457.79 | 757.53 | 482.2 | 78.86 | Upgrade
|
| Earnings From Continuing Operations | 1,436 | 1,647 | 1,579 | 1,702 | 433.62 | -1,202 | Upgrade
|
| Net Income to Company | 1,436 | 1,647 | 1,579 | 1,702 | 433.62 | -1,202 | Upgrade
|
| Minority Interest in Earnings | -508.68 | -506.68 | -541.46 | -1,305 | -540.18 | 3.13 | Upgrade
|
| Net Income | 927.59 | 1,141 | 1,038 | 397.31 | -106.56 | -1,199 | Upgrade
|
| Net Income to Common | 927.59 | 1,141 | 1,038 | 397.31 | -106.56 | -1,199 | Upgrade
|
| Net Income Growth | 5.05% | 9.91% | 161.21% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 42 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | -0.57% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 21.91 | 26.82 | 24.40 | 9.34 | -2.51 | -28.18 | Upgrade
|
| EPS (Diluted) | 21.91 | 26.82 | 24.40 | 9.34 | -2.51 | -28.18 | Upgrade
|
| EPS Growth | 5.65% | 9.91% | 161.21% | - | - | - | Upgrade
|
| Free Cash Flow | 1,163 | 2,102 | 1,472 | 1,490 | 657.37 | -2,468 | Upgrade
|
| Free Cash Flow Per Share | 27.48 | 49.43 | 34.60 | 35.03 | 15.46 | -58.03 | Upgrade
|
| Dividend Per Share | 6.750 | 6.750 | 6.000 | 5.000 | 4.300 | 4.000 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | 20.00% | 16.28% | 7.50% | -6.98% | Upgrade
|
| Gross Margin | 94.50% | 93.04% | 91.80% | 91.65% | 91.07% | 88.48% | Upgrade
|
| Operating Margin | 17.86% | 17.15% | 19.22% | 24.19% | 13.31% | -8.19% | Upgrade
|
| Profit Margin | 6.67% | 8.15% | 8.32% | 3.48% | -1.41% | -19.41% | Upgrade
|
| Free Cash Flow Margin | 8.36% | 15.02% | 11.80% | 13.03% | 8.72% | -39.98% | Upgrade
|
| EBITDA | 3,573 | 3,441 | 3,382 | 3,779 | 1,859 | 446.22 | Upgrade
|
| EBITDA Margin | 25.67% | 24.59% | 27.12% | 33.05% | 24.65% | 7.23% | Upgrade
|
| D&A For EBITDA | 1,088 | 1,042 | 985.04 | 1,013 | 854.65 | 951.91 | Upgrade
|
| EBIT | 2,486 | 2,400 | 2,397 | 2,766 | 1,004 | -505.69 | Upgrade
|
| EBIT Margin | 17.86% | 17.15% | 19.22% | 24.19% | 13.31% | -8.19% | Upgrade
|
| Effective Tax Rate | 22.98% | 21.28% | 22.47% | 30.80% | 52.65% | - | Upgrade
|
| Revenue as Reported | 13,995 | 13,995 | 12,560 | 11,435 | 7,541 | 6,175 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.