Bonheur ASA (OSL:BONHR)
Norway · Delayed Price · Currency is NOK 221.00
+7.00 (3.27%)
Jul 10, 2026, 4:25 PM CET
Bonheur ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 12,249 | 12,488 | 13,994 | 12,469 | 11,433 | 7,541 |
Other Revenue | - | - | -0 | - | - | - |
| 12,249 | 12,488 | 13,994 | 12,469 | 11,433 | 7,541 | |
Revenue Growth (YoY) | -4.94% | -10.76% | 12.23% | 9.06% | 51.62% | 22.13% |
Cost of Revenue | 1,076 | 1,180 | 973.94 | 1,022 | 955.02 | 673.66 |
Gross Profit | 11,174 | 11,309 | 13,021 | 11,447 | 10,478 | 6,867 |
Selling, General & Admin | 2,815 | 2,815 | 2,560 | 2,421 | 2,006 | 1,816 |
Other Operating Expenses | 4,753 | 4,753 | 6,924 | 5,559 | 4,618 | 3,115 |
Operating Expenses | 8,885 | 8,848 | 10,621 | 9,050 | 7,712 | 5,863 |
Operating Income | 2,289 | 2,461 | 2,400 | 2,397 | 2,766 | 1,004 |
Interest Expense | -633.34 | -575.34 | -639.89 | -592.13 | -440.39 | -433.1 |
Interest & Investment Income | 271.69 | 271.69 | 361.48 | 263.84 | 97.99 | 147.53 |
Earnings From Equity Investments | -23.76 | -23.76 | -20.33 | -20.36 | -14.24 | -6.31 |
Currency Exchange Gain (Loss) | -130.26 | -130.26 | 155.82 | 178.01 | 125.82 | -13.2 |
Other Non Operating Income (Expenses) | -319.21 | -166.21 | -80.24 | -61.82 | -31.91 | -23.69 |
EBT Excluding Unusual Items | 1,454 | 1,837 | 2,177 | 2,165 | 2,503 | 675.11 |
Gain (Loss) on Sale of Investments | 345.3 | 345.3 | -8.52 | -172.55 | 408.03 | 240.27 |
Gain (Loss) on Sale of Assets | 4.27 | 4.27 | 0.59 | 90.07 | 0.73 | 0.48 |
Asset Writedown | 25.37 | 25.37 | -76.01 | -44.97 | -452.05 | -0.04 |
Pretax Income | 1,829 | 2,212 | 2,093 | 2,037 | 2,460 | 915.82 |
Income Tax Expense | 289.84 | 325.84 | 445.41 | 457.79 | 757.53 | 482.2 |
Earnings From Continuing Operations | 1,539 | 1,886 | 1,647 | 1,579 | 1,702 | 433.62 |
Net Income to Company | 1,539 | 1,886 | 1,647 | 1,579 | 1,702 | 433.62 |
Minority Interest in Earnings | -557.85 | -463.85 | -506.68 | -541.46 | -1,305 | -540.18 |
Net Income | 981.57 | 1,423 | 1,141 | 1,038 | 397.31 | -106.56 |
Net Income to Common | 981.57 | 1,423 | 1,141 | 1,038 | 397.31 | -106.56 |
Net Income Growth | -18.85% | 24.72% | 9.91% | 161.21% | - | - |
Shares Outstanding (Basic) | 42 | 43 | 43 | 43 | 43 | 43 |
Shares Outstanding (Diluted) | 42 | 43 | 43 | 43 | 43 | 43 |
Shares Change (YoY) | -0.35% | - | - | - | - | - |
EPS (Basic) | 23.13 | 33.45 | 26.82 | 24.40 | 9.34 | -2.51 |
EPS (Diluted) | 23.13 | 33.45 | 26.82 | 24.40 | 9.34 | -2.51 |
EPS Growth | -18.56% | 24.72% | 9.91% | 161.21% | - | - |
Free Cash Flow | 630.43 | 2.43 | 2,102 | 1,472 | 1,490 | 657.37 |
Free Cash Flow Per Share | 14.85 | 0.06 | 49.43 | 34.60 | 35.03 | 15.46 |
Dividend Per Share | 7.300 | 7.300 | 6.750 | 6.000 | 5.000 | 4.300 |
Dividend Growth | 8.15% | 8.15% | 12.50% | 20.00% | 16.28% | 7.50% |
Gross Margin | 91.22% | 90.55% | 93.04% | 91.80% | 91.65% | 91.07% |
Operating Margin | 18.69% | 19.71% | 17.15% | 19.22% | 24.19% | 13.31% |
Profit Margin | 8.01% | 11.39% | 8.15% | 8.32% | 3.48% | -1.41% |
Free Cash Flow Margin | 5.15% | 0.02% | 15.02% | 11.80% | 13.03% | 8.72% |
EBITDA | 3,519 | 3,654 | 3,441 | 3,382 | 3,779 | 1,859 |
EBITDA Margin | 28.73% | 29.26% | 24.59% | 27.12% | 33.05% | 24.65% |
D&A For EBITDA | 1,230 | 1,193 | 1,042 | 985.04 | 1,013 | 854.65 |
EBIT | 2,289 | 2,461 | 2,400 | 2,397 | 2,766 | 1,004 |
EBIT Margin | 18.69% | 19.71% | 17.15% | 19.22% | 24.19% | 13.31% |
Effective Tax Rate | 15.85% | 14.73% | 21.28% | 22.47% | 30.80% | 52.65% |
Revenue as Reported | 12,493 | 12,493 | 13,995 | 12,560 | 11,435 | 7,541 |