Bonheur ASA (OSL:BONHR)
Norway flag Norway · Delayed Price · Currency is NOK
274.00
+8.00 (3.01%)
Nov 10, 2026, 4:25 PM CET

Bonheur ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,45712,48813,99412,46911,4337,541
Revenue Growth
-1.80%-10.76%12.23%9.06%51.62%22.13%
Gross Profit
11,28711,30913,02111,44710,4786,867
Operating Income
2,4012,4612,4002,3972,7661,004
Net Income
1,0481,4231,1411,038397.31-106.56
Earnings Per Share
24.6333.4526.8224.409.34-2.51
EPS Growth
-25.05%24.72%9.91%161.21%--

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Investments
1,3411,3471,2961,2081,1431,118
Renewable Energy
2,8652,3762,6592,9944,3922,391
Wind Service
4,5405,0716,4845,1364,0913,527
Cruise
3,7973,7793,6503,3151,893542.52
Eliminations
--80.86-93.67-92.38-83.34-37.83
Total
12,46312,49313,99512,56011,4357,541

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,0775,7485,9824,7904,8463,425
Total Debt
7,0708,69610,02210,10910,17710,425
Net Cash (Debt)
7-2,947-4,041-5,319-5,331-7,000
Net Cash Growth
------
Net Cash Per Share
0.16-69.30-95.01-125.05-125.35-164.58

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,7781,9433,4972,4182,5301,463
Capital Expenditures
-1,454-1,940-1,395-946.15-1,040-805.61
Free Cash Flow
1,3232.432,1021,4721,490657.37
Free Cash Flow Growth
--99.88%42.86%-1.22%126.65%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
90.60%90.55%93.04%91.80%91.65%91.07%
Operating Margin
19.28%19.71%17.15%19.22%24.19%13.31%
Pretax Margin
15.79%17.71%14.95%16.34%21.51%12.15%
Profit Margin
8.41%11.39%8.15%8.32%3.48%-1.41%
FCF Margin
10.62%0.02%15.02%11.80%13.03%8.72%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.3007.3006.7506.0005.0004.300
Dividend Per Share Growth
8.15%8.15%12.50%20.00%16.28%7.50%
Dividend Yield
2.66%2.90%2.59%2.48%1.74%1.21%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.127.529.739.9230.72-
Forward PE
8.128.869.193.0090.2990.29
P/FCF Ratio
8.814400.155.286.998.1922.97
PS Ratio
0.940.860.790.831.072.00