Bonheur ASA (OSL:BONHR)
Norway flag Norway · Delayed Price · Currency is NOK
250.50
+3.00 (1.21%)
Aug 26, 2026, 4:25 PM CET

Bonheur ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,24912,48813,99412,46911,4337,541
Revenue Growth
-4.94%-10.76%12.23%9.06%51.62%22.13%
Gross Profit
11,17411,30913,02111,44710,4786,867
Operating Income
2,2892,4612,4002,3972,7661,004
Net Income
981.571,4231,1411,038397.31-106.56
Earnings Per Share
23.0833.4526.8224.409.34-2.51
EPS Growth
-18.85%24.72%9.91%161.21%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Renewable Energy
2,6512,3762,6592,9944,3922,391
Wind Service
4,5285,0716,4845,1364,0913,527
Cruise
3,8013,7793,6503,3151,893542.52
Other Investments
1,3541,3471,2961,2081,1431,118
Eliminations
--80.86-93.67-92.38-83.34-37.83
Total
12,25412,49313,99512,56011,4357,541

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,3235,7485,9824,7904,8463,425
Total Debt
7,8028,69610,02210,10910,17710,425
Net Cash (Debt)
-479-2,947-4,041-5,319-5,331-7,000
Net Cash Growth
------
Net Cash Per Share
-11.26-69.30-95.01-125.05-125.35-164.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,3391,9433,4972,4182,5301,463
Capital Expenditures
-1,708-1,940-1,395-946.15-1,040-805.61
Free Cash Flow
630.432.432,1021,4721,490657.37
Free Cash Flow Growth
358.53%-99.88%42.86%-1.22%126.65%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
91.22%90.55%93.04%91.80%91.65%91.07%
Operating Margin
18.69%19.71%17.15%19.22%24.19%13.31%
Pretax Margin
14.93%17.71%14.95%16.34%21.51%12.15%
Profit Margin
8.01%11.39%8.15%8.32%3.48%-1.41%
FCF Margin
5.15%0.02%15.02%11.80%13.03%8.72%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.3007.3006.7506.0005.0004.300
Dividend Per Share Growth
8.15%8.15%12.50%20.00%16.28%7.50%
Dividend Yield
3.06%2.99%2.74%2.69%1.92%1.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.857.529.739.9230.72-
Forward PE
7.848.869.193.0090.2990.29
P/FCF Ratio
16.904400.155.286.998.1922.97
PS Ratio
0.870.860.790.831.072.00