Bonheur ASA (OSL:BONHR)
Norway flag Norway · Delayed Price · Currency is NOK
230.50
+2.50 (1.10%)
Aug 4, 2026, 4:25 PM CET

Bonheur ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,25412,48813,99412,46911,4337,541
Revenue Growth
-4.91%-10.76%12.23%9.06%51.62%22.13%
Gross Profit
3,61011,30913,02111,44710,4786,867
Operating Income
2,3192,4912,32412,56011,4357,541
Net Income
9821,4231,1411,038397.31-106.56
Earnings Per Share
23.1033.4026.8024.409.30-2.50
EPS Growth
-18.66%24.63%9.84%162.37%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Renewable Energy
2,6512,3762,6592,9944,3922,391
Wind Service
4,5285,0716,4845,1364,0913,527
Cruise
3,8013,7793,6503,3151,893542.52
Other Investments
1,3541,3471,2961,2081,1431,118
Eliminations
--80.86-93.67-92.38-83.34-37.83
Total
12,25412,49313,99512,56011,4357,541

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,3236,3175,9824,7904,8463,425
Total Debt
7,8028,6259,97710,08010,17710,435
Net Cash (Debt)
-479-2,308-3,996-5,290-5,331-7,010
Net Cash Growth
------
Net Cash Per Share
-11.26-54.27-93.95-124.38-125.35-164.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,4131,9433,4972,4182,5301,463
Capital Expenditures
-2,041-1,940-1,395-946.15-1,040-805.61
Free Cash Flow
3722.432,1021,4721,490657.37
Free Cash Flow Growth
--99.88%42.86%-1.22%126.65%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.46%90.55%93.04%91.80%91.65%91.07%
Operating Margin
18.92%19.95%16.61%100.73%100.02%100.01%
Pretax Margin
14.93%17.71%14.95%16.34%21.51%12.15%
Profit Margin
12.58%15.11%11.77%12.67%14.89%5.75%
FCF Margin
3.04%0.02%15.02%11.80%13.03%8.72%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.3007.3006.7506.0005.0004.300
Dividend Per Share Growth
8.15%8.15%12.50%20.00%16.28%7.50%
Dividend Yield
3.20%4.82%4.14%9.76%8.63%2.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.887.539.749.9230.86-
Forward PE
7.138.869.193.0090.2990.29
P/FCF Ratio
15.384400.155.286.998.1922.97
PS Ratio
0.790.860.790.831.072.00