Borgestad ASA (OSL:BOR)
Norway flag Norway · Delayed Price · Currency is NOK
17.30
+0.04 (0.25%)
Apr 1, 2025, 12:22 PM CET

Borgestad ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,1691,106918.77883.26838.94
Upgrade
Revenue Growth (YoY)
5.72%20.40%4.02%5.28%-5.63%
Upgrade
Cost of Revenue
528.95582.57444.87297.12296.45
Upgrade
Gross Profit
640.48523.63473.9586.14542.49
Upgrade
Selling, General & Admin
394.86347.11292.53253.59260.79
Upgrade
Other Operating Expenses
106.5672.46131.71297.86252.22
Upgrade
Operating Expenses
536.15451.32456.04584.75552.9
Upgrade
Operating Income
104.3472.3117.861.39-10.41
Upgrade
Interest Expense
-27.4-51.91-47.43-52.66-52.32
Upgrade
Interest & Investment Income
-21.461.25--
Upgrade
Currency Exchange Gain (Loss)
1.3910.53-6.84-2.145.98
Upgrade
Other Non Operating Income (Expenses)
3.975.910.93-0.920.54
Upgrade
EBT Excluding Unusual Items
82.2958.3-34.22-54.33-56.21
Upgrade
Gain (Loss) on Sale of Investments
--1.31--27.57-
Upgrade
Gain (Loss) on Sale of Assets
-0.021.2441.93-
Upgrade
Asset Writedown
--94.3-91.34--106.03
Upgrade
Pretax Income
82.29-37.28-124.32-39.97-162.24
Upgrade
Income Tax Expense
20.5226.311.79-16.3812.77
Upgrade
Earnings From Continuing Operations
61.76-63.59-126.11-23.6-175.01
Upgrade
Minority Interest in Earnings
-16.54-14.691.3-0.489.5
Upgrade
Net Income
45.23-78.28-124.81-24.08-165.51
Upgrade
Net Income to Common
45.23-78.28-124.81-24.08-165.51
Upgrade
Shares Outstanding (Basic)
358300
Upgrade
Shares Outstanding (Diluted)
358300
Upgrade
Shares Change (YoY)
312.51%203.17%781.84%0.02%89.46%
Upgrade
EPS (Basic)
1.29-9.21-44.52-75.73-520.67
Upgrade
EPS (Diluted)
1.29-9.21-44.52-75.73-520.80
Upgrade
Free Cash Flow
137.88151.97-63-13.43-12.74
Upgrade
Free Cash Flow Per Share
3.9317.88-22.47-42.24-40.07
Upgrade
Dividend Per Share
0.800----
Upgrade
Gross Margin
54.77%47.34%51.58%66.36%64.66%
Upgrade
Operating Margin
8.92%6.54%1.94%0.16%-1.24%
Upgrade
Profit Margin
3.87%-7.08%-13.58%-2.73%-19.73%
Upgrade
Free Cash Flow Margin
11.79%13.74%-6.86%-1.52%-1.52%
Upgrade
EBITDA
139.0790.838.3924.4329.48
Upgrade
EBITDA Margin
11.89%8.21%4.18%2.77%3.51%
Upgrade
D&A For EBITDA
34.7318.4920.5223.0539.89
Upgrade
EBIT
104.3472.3117.861.39-10.41
Upgrade
EBIT Margin
8.92%6.54%1.94%0.16%-1.24%
Upgrade
Effective Tax Rate
24.94%----
Upgrade
Revenue as Reported
-1,141931.73946.9862.39
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.