Borgestad ASA (OSL:BOR)
Norway flag Norway · Delayed Price · Currency is NOK
16.55
0.00 (0.00%)
Aug 21, 2026, 2:18 PM CET

Borgestad ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0951,1061,1401,106918.77883.26
Revenue Growth
-0.77%-3.03%3.08%20.40%4.02%5.28%
Gross Profit
678.7601.62611.31523.63473.9586.14
Operating Income
164.9466.8498.8776.0117.861.39
Net Income
31.6915.3145.23-78.28-124.81-24.08
Earnings Per Share
0.900.441.29-9.21-44.52-75.73
EPS Growth
347.54%-66.15%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
66.366.4462.4257.3750.344.34
Refractory
1,0291,0391,0781,049868.21840.16
Other and Eliminitions
3.694.082.970.10.330.42
Elimination
--4.31-3-0.05-0.07-1.66
Total
1,0951,1061,1401,106918.77883.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
119.74152.58220.46152.6991.0635.15
Total Debt
494.37457.51437.22459.98703.79820.3
Net Cash (Debt)
-374.63-304.94-216.75-307.29-612.73-785.15
Net Cash Growth
------
Net Cash Per Share
-10.66-8.70-6.18-36.15-218.55-2469.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
121.8933.78149.3166.91-50.596.3
Capital Expenditures
-18.13-11.87-9.98-37.91-12.41-19.73
Free Cash Flow
103.7621.91139.33129-63-13.43
Free Cash Flow Growth
102.70%-84.28%8.00%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.98%54.41%53.61%47.34%51.58%66.36%
Operating Margin
15.06%6.04%8.67%6.87%1.94%0.16%
Pretax Margin
4.78%2.16%7.22%-3.37%-13.53%-4.53%
Profit Margin
2.89%1.39%3.97%-7.08%-13.58%-2.73%
FCF Margin
9.48%1.98%12.22%11.66%-6.86%-1.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.5000.5000.800
Dividend Per Share Growth
-37.50%-37.50%-
Dividend Yield
3.02%2.64%4.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.3644.6615.66---
Forward PE
4.566.6114.5127.128.8122.55
P/FCF Ratio
5.5631.215.083.69--
PS Ratio
0.530.620.620.430.230.13