Borgestad ASA (OSL:BOR)
Norway flag Norway · Delayed Price · Currency is NOK
16.30
+0.05 (0.31%)
Jul 31, 2026, 12:26 PM CET

Borgestad ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1211,1261,1691,141931.73946.9
Revenue Growth
-2.78%-3.72%2.45%22.51%-1.60%9.80%
Gross Profit
712.04621.89640.48558.85486.851,244
Operating Income
144.0752.61104.345.6-70.85637.55
Net Income
16.0318.8565.75-78.28-124.81-24.08
Earnings Per Share
-0.230.441.29-0.23-1.11-75.60
EPS Growth
--65.89%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
67.4166.4462.4257.3750.344.34
Refractory
1,0351,0391,0781,049868.21840.16
Other Activities
3.764.082.970.10.330.42
Elimination
--4.31-3-0.05-0.07-1.66
Total
1,1021,1061,1401,106918.77883.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
000000
Total Debt
79.4158.0541.7264.19193820,304
Net Cash (Debt)
-79.41-58.05-41.72-64.19-193-820,304
Net Cash Growth
------
Net Cash Per Share
-2.26-1.66-1.19-0.57-1.72-2580180.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
75.3333.78149.3166.91-50.596.3
Capital Expenditures
-22.06-23.33-12.22-37.91-19.13-19.73
Free Cash Flow
53.2710.45137.08129-69.72-13.43
Free Cash Flow Growth
-18.13%-92.38%6.26%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.52%55.23%54.77%48.96%52.25%131.38%
Operating Margin
12.85%4.67%8.92%0.49%-7.60%67.33%
Pretax Margin
1.56%2.12%7.04%-3.27%-13.34%-4.22%
Profit Margin
-0.34%2.12%7.04%-5.57%-13.54%-2.49%
FCF Margin
4.75%0.93%11.72%11.30%-7.48%-1.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.5000.5000.800
Dividend Per Share Growth
-37.50%-37.50%-
Dividend Yield
3.07%4.10%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
62.6044.3215.66---
Forward PE
5.026.6114.5127.128.8122.55
P/FCF Ratio
9.2765.455.175896.91--
PS Ratio
0.520.610.61666.46177.861.98