Bouvet ASA (OSL: BOUV)
Norway
· Delayed Price · Currency is NOK 73.50
-1.60 (-2.13%)
Dec 23, 2024, 4:25 PM CET
Bouvet ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,865 | 3,526 | 3,085 | 2,695 | 2,402 | 2,132 | Upgrade
|
| Revenue Growth (YoY) | 13.42% | 14.27% | 14.48% | 12.21% | 12.65% | 15.45% | Upgrade
|
| Cost of Revenue | 2,639 | 2,394 | 2,087 | 1,883 | 1,702 | 1,489 | Upgrade
|
| Gross Profit | 1,226 | 1,132 | 998.49 | 812.51 | 700.07 | 643.13 | Upgrade
|
| Selling, General & Admin | 42.11 | 42.11 | 34.67 | 7.6 | 22.12 | 25.82 | Upgrade
|
| Other Operating Expenses | 589.39 | 585.7 | 483.09 | 395.11 | 296.42 | 324.58 | Upgrade
|
| Operating Expenses | 747.96 | 724.72 | 596.8 | 472.42 | 385.51 | 411.08 | Upgrade
|
| Operating Income | 477.78 | 406.99 | 401.69 | 340.09 | 314.56 | 232.05 | Upgrade
|
| Interest Expense | -21.06 | -8.75 | -6.71 | -5.03 | -5.27 | -5.21 | Upgrade
|
| Interest & Investment Income | 23.3 | 16.27 | 6.13 | 0.86 | 1.58 | 3.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.84 | 3.9 | -0.13 | -0.8 | 0.87 | -1.88 | Upgrade
|
| Pretax Income | 483.86 | 418.42 | 400.99 | 335.11 | 311.74 | 228.21 | Upgrade
|
| Income Tax Expense | 108.51 | 93.13 | 84.67 | 69.26 | 70.54 | 48.08 | Upgrade
|
| Earnings From Continuing Operations | 375.35 | 325.29 | 316.32 | 265.86 | 241.2 | 180.13 | Upgrade
|
| Minority Interest in Earnings | 0.75 | 0.13 | -0.61 | -0.33 | -0.09 | 0.02 | Upgrade
|
| Net Income | 376.09 | 325.42 | 315.71 | 265.53 | 241.11 | 180.15 | Upgrade
|
| Net Income to Common | 376.09 | 325.42 | 315.71 | 265.53 | 241.11 | 180.15 | Upgrade
|
| Net Income Growth | 13.58% | 3.08% | 18.90% | 10.13% | 33.84% | 19.70% | Upgrade
|
| Shares Outstanding (Basic) | 103 | 103 | 103 | 103 | 103 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 104 | 104 | 104 | 104 | 103 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.08% | -0.03% | 0.60% | 0.24% | 0.63% | Upgrade
|
| EPS (Basic) | 3.65 | 3.15 | 3.06 | 2.58 | 2.35 | 1.76 | Upgrade
|
| EPS (Diluted) | 3.62 | 3.13 | 3.03 | 2.55 | 2.33 | 1.74 | Upgrade
|
| EPS Growth | 13.83% | 3.30% | 18.82% | 9.44% | 33.60% | 18.96% | Upgrade
|
| Free Cash Flow | 652.09 | 477.18 | 295.22 | 276.38 | 432.31 | 260.62 | Upgrade
|
| Free Cash Flow Per Share | 6.27 | 4.59 | 2.83 | 2.65 | 4.17 | 2.52 | Upgrade
|
| Dividend Per Share | 2.600 | 2.600 | 2.500 | 2.300 | 2.200 | 1.650 | Upgrade
|
| Dividend Growth | 4.00% | 4.00% | 8.70% | 4.55% | 33.33% | 26.92% | Upgrade
|
| Gross Margin | 31.71% | 32.10% | 32.36% | 30.15% | 29.15% | 30.16% | Upgrade
|
| Operating Margin | 12.36% | 11.54% | 13.02% | 12.62% | 13.10% | 10.88% | Upgrade
|
| Profit Margin | 9.73% | 9.23% | 10.23% | 9.85% | 10.04% | 8.45% | Upgrade
|
| Free Cash Flow Margin | 16.87% | 13.53% | 9.57% | 10.25% | 18.00% | 12.22% | Upgrade
|
| EBITDA | 504.89 | 431.66 | 424.44 | 360.12 | 334.49 | 250.66 | Upgrade
|
| EBITDA Margin | 13.06% | 12.24% | 13.76% | 13.36% | 13.93% | 11.76% | Upgrade
|
| D&A For EBITDA | 27.11 | 24.67 | 22.75 | 20.04 | 19.93 | 18.61 | Upgrade
|
| EBIT | 477.78 | 406.99 | 401.69 | 340.09 | 314.56 | 232.05 | Upgrade
|
| EBIT Margin | 12.36% | 11.54% | 13.02% | 12.62% | 13.10% | 10.88% | Upgrade
|
| Effective Tax Rate | 22.43% | 22.26% | 21.12% | 20.67% | 22.63% | 21.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.