Bouvet ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	-	3,921	3,526	3,085	2,695
Revenue Growth (YoY)	-	11.22%	14.27%	14.48%	12.21%
Cost of Revenue	302.09	324.96	347.46	325.17	326.65
Gross Profit	-302.09	3,596	3,178	2,760	2,368
Selling, General & Admin	-	2,671	2,361	2,021	1,790
Depreciation & Amortization Expenses	-	120.43	96.92	79.05	69.71
Other Operating Expenses	-	314.54	313.49	258.63	168.66
Total Operating Expenses	0	3,106	2,771	2,359	2,028
Operating Income	-302.09	490.36	406.99	401.69	340.09
Interest Income	-	25.26	16.27	6.13	0.86
Interest Expense	-	-23.66	-8.75	-6.71	-5.03
Other Non-Operating Income (Expense)	-	-0.77	3.9	-0.13	-0.8
Total Non-Operating Income (Expense)	-	0.83	11.43	-0.71	-4.97
Pretax Income	-302.09	491.19	418.42	400.99	335.11
Provision for Income Taxes	-	107.75	93.13	84.67	69.26
Net Income	-302.09	383.44	325.42	315.71	265.53
Minority Interest in Earnings	-	0	-0.13	0.61	0.33
Net Income to Common	-302.09	383.44	325.42	315.71	265.53
Net Income Growth	-	17.83%	3.08%	18.90%	10.13%
Shares Outstanding (Basic)	103	103	103	103	103
Shares Outstanding (Diluted)	104	104	104	104	104
Shares Change (YoY)	-0.21%	-0.06%	-0.08%	-0.03%	0.60%
EPS (Basic)	3.49	3.72	3.15	3.06	2.31
EPS (Diluted)	3.46	3.69	3.13	3.03	2.28
EPS Growth	-6.23%	17.89%	3.30%	32.90%	-2.15%
Shares Outstanding	103.36	103.48	103.19	103.23	103.8
Free Cash Flow	320.85	811.36	477.18	295.22	276.38
Free Cash Flow Growth	-60.46%	70.03%	61.63%	6.82%	-36.07%
Free Cash Flow Per Share	3.09	7.80	4.59	2.83	2.65
Dividends Per Share	3.000	3.000	2.600	2.500	2.300
Dividend Growth	-	15.38%	4.00%	8.70%	4.54%
Gross Margin	-	91.71%	90.15%	89.46%	87.88%
Operating Margin	-	12.50%	11.54%	13.02%	12.62%
Profit Margin	-	9.78%	9.23%	10.25%	9.86%
FCF Margin	-	20.69%	13.53%	9.57%	10.25%
EBITDA	-202.89	610.61	503.91	480.74	409.79
EBITDA Margin	-	15.57%	14.29%	15.58%	15.20%
EBIT	-302.09	490.36	406.99	401.69	340.09
EBIT Margin	-	12.50%	11.54%	13.02%	12.62%
Effective Tax Rate	0.00%	21.94%	22.26%	21.12%	20.67%

Updated Feb 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.