Bouvet ASA (OSL:BOUV)
Norway · Delayed Price · Currency is NOK 46.80
-0.60 (-1.27%)
Jun 1, 2026, 4:25 PM CET
Bouvet ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,875 | 3,912 | 3,921 | 3,526 | 3,085 | 2,695 | |
Revenue Growth (YoY) | -2.66% | -0.23% | 11.22% | 14.27% | 14.48% | 12.21% |
Cost of Revenue | 281.69 | 302.09 | 324.96 | 347.46 | 325.17 | 326.65 |
Gross Profit | 3,593 | 3,610 | 3,596 | 3,178 | 2,760 | 2,368 |
Selling, General & Admin | 2,739 | 2,731 | 2,671 | 2,361 | 2,021 | 1,790 |
Depreciation & Amortization Expenses | 100.25 | 99.19 | 120.43 | 96.92 | 79.05 | 69.71 |
Other Operating Expenses | 308.52 | 306.67 | 314.54 | 313.49 | 258.63 | 168.66 |
Total Operating Expenses | 3,148 | 3,137 | 3,106 | 2,771 | 2,359 | 2,028 |
Operating Income | 445.23 | 473.43 | 490.36 | 406.99 | 401.69 | 340.09 |
Interest Income | 22.21 | 23.94 | 25.26 | 16.27 | 6.13 | 0.86 |
Interest Expense | -26.06 | -25.48 | -23.66 | -8.75 | -6.71 | -5.03 |
Other Non-Operating Income (Expense) | -0.2 | 0.65 | -0.77 | 3.9 | -0.13 | -0.8 |
Total Non-Operating Income (Expense) | -4.05 | -0.89 | 0.83 | 11.43 | -0.71 | -4.97 |
Pretax Income | 441.19 | 472.54 | 491.19 | 418.42 | 400.99 | 335.11 |
Provision for Income Taxes | 106.28 | 113.87 | 107.75 | 93.13 | 84.67 | 69.26 |
Net Income | 334.91 | 358.67 | 383.44 | 325.42 | 315.71 | 265.53 |
Minority Interest in Earnings | - | - | 0 | -0.13 | 0.61 | 0.33 |
Net Income to Common | 334.91 | 358.67 | 383.44 | 325.42 | 315.71 | 265.53 |
Net Income Growth | -16.22% | -6.46% | 17.83% | 3.08% | 18.90% | 10.13% |
Shares Outstanding (Basic) | 103 | 103 | 103 | 103 | 103 | 103 |
Shares Outstanding (Diluted) | 104 | 104 | 104 | 104 | 104 | 104 |
Shares Change (YoY) | -0.21% | -0.21% | -0.06% | -0.08% | -0.03% | 0.60% |
EPS (Basic) | 3.25 | 3.49 | 3.72 | 3.15 | 3.06 | 2.31 |
EPS (Diluted) | 3.22 | 3.46 | 3.69 | 3.13 | 3.03 | 2.28 |
EPS Growth | -16.15% | -6.23% | 17.89% | 3.30% | 32.90% | -2.15% |
Shares Outstanding | 102.36 | 103.36 | 103.48 | 103.19 | 103.23 | 103.8 |
Free Cash Flow | -56.71 | 320.85 | 811.36 | 477.18 | 295.22 | 276.38 |
Free Cash Flow Growth | - | -60.46% | 70.03% | 61.63% | 6.82% | -36.07% |
Free Cash Flow Per Share | -0.55 | 3.09 | 7.80 | 4.59 | 2.83 | 2.65 |
Dividends Per Share | 3.000 | 3.000 | 3.000 | 2.600 | 2.500 | 2.300 |
Dividend Growth | - | - | 15.38% | 4.00% | 8.70% | 4.54% |
Gross Margin | 92.73% | 92.28% | 91.71% | 90.15% | 89.46% | 87.88% |
Operating Margin | 11.49% | 12.10% | 12.50% | 11.54% | 13.02% | 12.62% |
Profit Margin | 4.28% | 9.17% | 9.78% | 9.23% | 10.25% | 9.86% |
FCF Margin | -1.46% | 8.20% | 20.69% | 13.53% | 9.57% | 10.25% |
EBITDA | 545.48 | 572.62 | 610.61 | 503.91 | 480.74 | 409.79 |
EBITDA Margin | 14.08% | 14.64% | 15.57% | 14.29% | 15.58% | 15.20% |
EBIT | 445.23 | 473.43 | 490.36 | 406.99 | 401.69 | 340.09 |
EBIT Margin | 11.49% | 12.10% | 12.50% | 11.54% | 13.02% | 12.62% |
Effective Tax Rate | 24.09% | 24.10% | 21.94% | 22.26% | 21.12% | 20.67% |