Bouvet ASA (OSL:BOUV)
48.90
-0.25 (-0.51%)
Aug 24, 2026, 4:25 PM CET
Bouvet ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 159.73 | 672.3 | 834.34 | 482.05 | 443.43 | 541.19 |
Cash & Short-Term Investments | 159.73 | 672.3 | 834.34 | 482.05 | 443.43 | 541.19 |
Cash Growth | -58.35% | -19.42% | 73.08% | 8.71% | -18.07% | -6.17% |
Accounts Receivable | 631.31 | 477.21 | 411.21 | 629.88 | 563.49 | 395.65 |
Other Receivables | 98.8 | 0.02 | - | 0.25 | 0.15 | 1.75 |
Receivables | 730.11 | 477.23 | 411.21 | 630.13 | 563.64 | 397.4 |
Inventory | 72.21 | 56.33 | 30.07 | 51.49 | 17.51 | 45.19 |
Prepaid Expenses | - | 15.56 | 14.93 | 17.27 | 13.59 | 7.75 |
Other Current Assets | - | 39.85 | 48.4 | 42.3 | 45.52 | 35.5 |
Total Current Assets | 962.05 | 1,261 | 1,339 | 1,223 | 1,084 | 1,027 |
Property, Plant & Equipment | 367.06 | 386.48 | 366.73 | 379.28 | 278.98 | 257.03 |
Goodwill | 53.93 | 54.57 | 54.01 | 53.87 | 32.73 | 32.98 |
Other Intangible Assets | 14.62 | 17.37 | 26.07 | 50.12 | 43.06 | 36.82 |
Long-Term Deferred Tax Assets | 10.8 | 7.91 | 13.05 | 7.01 | 4.55 | 4.43 |
Other Long-Term Assets | 1.14 | 1.22 | 2.01 | 2.23 | 1.91 | 1.96 |
Total Assets | 1,410 | 1,729 | 1,801 | 1,716 | 1,445 | 1,360 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 82.14 | 74.27 | 80.76 | 119.69 | 37.51 | 58.61 |
Accrued Expenses | 245.32 | 772.08 | 803.85 | 700.26 | 621.82 | 550.87 |
Current Portion of Leases | 74.48 | 85.09 | 72.92 | 67.32 | 50.06 | 42.18 |
Current Income Taxes Payable | 43.36 | 104.64 | 115.41 | 95.21 | 82.63 | 69.14 |
Current Unearned Revenue | 5.35 | 6.48 | 6.18 | 5.9 | 5.1 | 8.58 |
Other Current Liabilities | 442.82 | 5.44 | 8.49 | 9.91 | 11.94 | 13.39 |
Total Current Liabilities | 893.47 | 1,048 | 1,088 | 998.29 | 809.04 | 742.78 |
Long-Term Leases | 247.37 | 256.83 | 242.84 | 253.55 | 178.91 | 168.21 |
Other Long-Term Liabilities | - | - | 5.55 | 5.55 | 0 | - |
Total Liabilities | 1,141 | 1,305 | 1,336 | 1,257 | 987.95 | 910.99 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 10.38 | 10.38 | 10.38 | 10.38 | 10.38 | 10.38 |
Additional Paid-In Capital | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 51.04 |
Treasury Stock | -0.14 | -0.04 | -0.03 | -0.02 | -0.01 | - |
Comprehensive Income & Other | 258.34 | 413.48 | 454.32 | 442.76 | 441.21 | 384.17 |
Total Common Equity | 268.76 | 423.99 | 464.84 | 453.3 | 451.76 | 445.59 |
Minority Interest | - | - | - | 5.07 | 5.2 | 3.67 |
Shareholders' Equity | 268.76 | 423.99 | 464.84 | 458.37 | 456.97 | 449.26 |
Total Liabilities & Equity | 1,410 | 1,729 | 1,801 | 1,716 | 1,445 | 1,360 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 321.86 | 341.93 | 315.76 | 320.87 | 228.96 | 210.39 |
Net Cash (Debt) | -162.12 | 330.38 | 518.58 | 161.18 | 214.46 | 330.8 |
Net Cash Growth | - | -36.29% | 221.74% | -24.84% | -35.17% | -5.45% |
Net Cash Per Share | -1.56 | 3.18 | 4.99 | 1.55 | 2.06 | 3.18 |
Filing Date Shares Outstanding | 102.36 | 103.36 | 103.48 | 103.61 | 103.74 | 103.8 |
Total Common Shares Outstanding | 102.36 | 103.36 | 103.48 | 103.61 | 103.74 | 103.8 |
Working Capital | 68.58 | 213.28 | 251.36 | 224.95 | 274.64 | 284.25 |
Book Value Per Share | 2.63 | 4.10 | 4.49 | 4.38 | 4.35 | 4.29 |
Tangible Book Value | 200.22 | 352.06 | 384.76 | 349.31 | 375.97 | 375.79 |
Tangible Book Value Per Share | 1.96 | 3.41 | 3.72 | 3.37 | 3.62 | 3.62 |
Machinery | - | 190.39 | 179.62 | 166.2 | 144.17 | 122.09 |