Bruton Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	3,022	2,253	665	-
Market Cap Growth	415.19%	239.05%	-	-
Enterprise Value	2,118	2,216	622	-
Last Close Price	48.80	43.00	42.60	-
PE Ratio	1110.26	827.84	-	-
PB Ratio	1.63	1.21	1.90	-
P/TBV Ratio	1.63	1.21	1.90	-
P/OCF Ratio	1394.28	1039.61	3440.92	-
Net Debt / Equity Ratio	-0.49	-0.49	-0.13	-0.58
Net Debt / FCF Ratio	3.52	3.52	0.26	0.69
Quick Ratio	556.90	556.90	18.66	318.30
Current Ratio	556.90	556.90	18.66	318.30
Return on Equity (ROE)	0.25%	0.25%	-0.51%	-
Return on Assets (ROA)	-0.30%	-0.30%	-0.77%	-
Return on Capital Employed (ROCE)	-0.30%	-0.30%	-1.20%	-0.10%
Earnings Yield	0.09%	0.12%	-0.25%	-
FCF Yield	-8.50%	-11.40%	-26.32%	-
Buyback Yield / Dilution	-42.95%	-42.95%	-255.43%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.