BW Energy Limited (OSL:BWE)
Norway · Delayed Price · Currency is NOK 51.90
+0.50 (0.97%)
Jul 31, 2026, 4:25 PM CET
BW Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 792.4 | 797.9 | 795.2 | 507.3 | 277.6 | 271.5 | |
Revenue Growth | -14.18% | 0.34% | 56.75% | 82.75% | 2.25% | 69.37% |
Cost of Revenue | 407.4 | 383.7 | 337.8 | 266.3 | 123.4 | 124.3 |
Gross Profit | 385 | 414.2 | 457.4 | 241 | 154.2 | 147.2 |
Depreciation & Amortization Expenses | 206.6 | 197.7 | 180.9 | 99.5 | 60.1 | 62.1 |
Other Operating Expenses | - | - | - | 0.4 | - | -13.3 |
Total Operating Expenses | 206.6 | 197.7 | 180.9 | 99.9 | 60.1 | 48.8 |
Operating Income | 178.4 | 216.5 | 276.5 | 141.1 | 94.1 | 98.4 |
Interest Income | 9.7 | 12.3 | 13.1 | 8.3 | 1.7 | 0.7 |
Interest Expense | -40.4 | -33.6 | -51 | -5.1 | -0.5 | - |
Other Non-Operating Income (Expense) | - | -7.5 | -8.5 | -21.8 | -11.5 | -10.3 |
Total Non-Operating Income (Expense) | -30.7 | -28.8 | -46.4 | -18.6 | -10.3 | -9.6 |
Pretax Income | 149.3 | 187.7 | 230.1 | 122.5 | 83.8 | 88.8 |
Provision for Income Taxes | 49.4 | 54.6 | 64.2 | 41.5 | 38.8 | 36.8 |
Net Income | 99.9 | 133.1 | 165.9 | 81 | 45 | 52 |
Net Income to Common | 99.9 | 133.1 | 165.9 | 81 | 45 | 52 |
Net Income Growth | -53.25% | -19.77% | 104.81% | 80.00% | -13.46% | - |
Shares Outstanding (Basic) | 258 | 258 | 258 | 258 | 258 | 257 |
Shares Outstanding (Diluted) | 258 | 259 | 258 | 258 | 261 | 257 |
Shares Change | 0.00% | 0.23% | - | -1.10% | 1.40% | 12.82% |
EPS (Basic) | 0.39 | 0.52 | 0.64 | 0.31 | 0.17 | 0.20 |
EPS (Diluted) | 0.39 | 0.51 | 0.64 | 0.31 | 0.17 | 0.20 |
EPS Growth | -53.91% | -20.31% | 106.45% | 82.35% | -15.00% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -122 | -19.8 | 41.1 | -92.4 | -13.5 | 68.2 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.47 | -0.08 | 0.16 | -0.36 | -0.05 | 0.27 |
Gross Margin | 48.59% | 51.91% | 57.52% | 47.51% | 55.55% | 54.22% |
Operating Margin | 22.51% | 27.13% | 34.77% | 27.81% | 33.90% | 36.24% |
Profit Margin | 12.61% | 16.68% | 20.86% | 15.97% | 16.21% | 19.15% |
FCF Margin | -15.40% | -2.48% | 5.17% | -18.21% | -4.86% | 25.12% |
EBITDA | 385 | 414.2 | 457.4 | 240.6 | 154.2 | 160.5 |
EBITDA Margin | 48.59% | 51.91% | 57.52% | 47.43% | 55.55% | 59.12% |
EBIT | 178.4 | 216.5 | 276.5 | 141.1 | 94.1 | 98.4 |
EBIT Margin | 22.51% | 27.13% | 34.77% | 27.81% | 33.90% | 36.24% |
Effective Tax Rate | 33.09% | 29.09% | 27.90% | 33.88% | 46.30% | 41.44% |