BW Offshore Limited (OSL:BWO)
Norway flag Norway · Delayed Price · Currency is NOK
29.10
-0.10 (-0.34%)
Apr 1, 2025, 4:25 PM CET

BW Offshore Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
606.7659.2774.1829.3886.3
Upgrade
Revenue
606.7659.2774.1829.3886.3
Upgrade
Revenue Growth (YoY)
-7.96%-14.84%-6.66%-6.43%-6.45%
Upgrade
Cost of Revenue
185.6263.5360376.8348
Upgrade
Gross Profit
421.1395.7414.1452.5538.3
Upgrade
Selling, General & Admin
28.328.619.48.639.1
Upgrade
Other Operating Expenses
74.861.64940.263.1
Upgrade
Operating Expenses
281277.4277.2319.6386.2
Upgrade
Operating Income
140.1118.3136.9132.9152.1
Upgrade
Interest Expense
-38.5-50-47.8-48.8-58.2
Upgrade
Interest & Investment Income
17.79.21.90.30.5
Upgrade
Earnings From Equity Investments
-13.318.29.933.5-15.7
Upgrade
Currency Exchange Gain (Loss)
9.3-14.75.78.5-10.9
Upgrade
Other Non Operating Income (Expenses)
10.812.756.411.4-47.1
Upgrade
EBT Excluding Unusual Items
126.193.7163137.820.7
Upgrade
Merger & Restructuring Charges
----1.6-
Upgrade
Gain (Loss) on Sale of Assets
-24.72.51.2-
Upgrade
Asset Writedown
1.1-5.1-15.8-90.5-292.7
Upgrade
Pretax Income
127.2113.3149.746.9-272
Upgrade
Income Tax Expense
7.415.720.2-15.338
Upgrade
Earnings From Continuing Operations
119.897.6129.562.2-310
Upgrade
Earnings From Discontinued Operations
----37.7
Upgrade
Net Income to Company
119.897.6129.562.2-272.3
Upgrade
Minority Interest in Earnings
0.82.80.20.4-9.9
Upgrade
Net Income
120.6100.4129.762.6-282.2
Upgrade
Net Income to Common
120.6100.4129.762.6-282.2
Upgrade
Net Income Growth
20.12%-22.59%107.19%--
Upgrade
Shares Outstanding (Basic)
180181181181181
Upgrade
Shares Outstanding (Diluted)
191207211215181
Upgrade
Shares Change (YoY)
-7.59%-1.82%-1.90%18.97%-4.26%
Upgrade
EPS (Basic)
0.670.560.720.35-1.56
Upgrade
EPS (Diluted)
0.630.520.660.33-1.56
Upgrade
EPS Growth
20.28%-20.55%97.21%--
Upgrade
Free Cash Flow
-17-245.8-79.2214.8303.3
Upgrade
Free Cash Flow Per Share
-0.09-1.19-0.381.001.68
Upgrade
Dividend Per Share
-0.1930.1400.1400.138
Upgrade
Dividend Growth
-37.86%-1.45%-
Upgrade
Gross Margin
69.41%60.03%53.49%54.56%60.74%
Upgrade
Operating Margin
23.09%17.95%17.69%16.03%17.16%
Upgrade
Profit Margin
19.88%15.23%16.75%7.55%-31.84%
Upgrade
Free Cash Flow Margin
-2.80%-37.29%-10.23%25.90%34.22%
Upgrade
EBITDA
318296.8334.8394.7429.5
Upgrade
EBITDA Margin
52.41%45.02%43.25%47.59%48.46%
Upgrade
D&A For EBITDA
177.9178.5197.9261.8277.4
Upgrade
EBIT
140.1118.3136.9132.9152.1
Upgrade
EBIT Margin
23.09%17.95%17.69%16.03%17.16%
Upgrade
Effective Tax Rate
5.82%13.86%13.49%--
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.