BW Offshore Limited (OSL:BWO)
Norway · Delayed Price · Currency is NOK 39.50
+1.00 (2.60%)
Sep 11, 2026, 4:25 PM CET
BW Offshore Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,158 | 8,221 | 5,415 | 4,054 | 4,495 | 5,135 | |
Market Cap Growth | 12.54% | 51.81% | 33.59% | -9.81% | -12.46% | -24.71% |
Enterprise Value | 21,543 | 21,902 | 20,337 | 19,519 | 17,370 | 14,559 |
Last Close Price | 39.50 | 42.49 | 25.29 | 17.04 | 17.02 | 16.89 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 6.07 | 3.95 | 3.98 | 3.52 | 9.31 |
Forward PE | 4.91 | 5.72 | 5.49 | 1.11 | 3.75 | 4.71 |
PS Ratio | 1.39 | 1.60 | 0.79 | 0.61 | 0.59 | 0.70 |
PB Ratio | 0.61 | 0.63 | 0.38 | 0.33 | 0.40 | 0.57 |
P/TBV Ratio | 0.75 | 0.77 | 0.47 | 0.43 | 0.53 | 0.86 |
P/FCF Ratio | 6.26 | 10.72 | - | - | - | 2.71 |
P/OCF Ratio | 2.16 | 1.99 | 1.31 | 0.72 | 0.70 | 1.14 |
PEG Ratio | - | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.17 | 4.26 | 2.95 | 2.92 | 2.28 | 1.99 |
EV/EBITDA Ratio | 11.74 | 9.29 | 5.79 | 6.49 | 5.27 | 4.19 |
EV/EBIT Ratio | 20.95 | 15.03 | 12.78 | 16.27 | 12.88 | 12.44 |
EV/FCF Ratio | 18.85 | 28.55 | - | - | - | 7.69 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.36 | 1.26 | 1.28 | 1.31 | 1.11 | 1.12 |
Debt / EBITDA Ratio | 7.97 | 6.81 | 5.05 | 5.15 | 3.71 | 2.84 |
Debt / FCF Ratio | 13.89 | 21.39 | - | - | - | 5.31 |
Net Debt / Equity Ratio | 1.12 | 0.95 | 1.04 | 1.01 | 0.91 | 0.85 |
Net Debt / EBITDA Ratio | 6.74 | 5.27 | 4.18 | 4.06 | 3.11 | 2.19 |
Net Debt / FCF Ratio | 11.43 | 16.20 | -76.02 | -4.91 | -13.16 | 4.03 |
Asset Turnover | 0.13 | 0.12 | 0.15 | 0.18 | 0.24 | 0.30 |
Inventory Turnover | - | - | 50.16 | 50.67 | 22.22 | 12.52 |
Quick Ratio | 1.26 | 1.72 | 2.21 | 1.03 | 0.84 | 1.01 |
Current Ratio | 1.26 | 1.75 | 2.25 | 1.05 | 0.89 | 1.38 |
Return on Equity (ROE) | -2.55% | 10.57% | 9.81% | 8.32% | 11.92% | 6.33% |
Return on Assets (ROA) | 1.80% | 2.17% | 2.19% | 1.98% | 2.63% | 2.97% |
Return on Invested Capital (ROIC) | 4.73% | 4.93% | 5.34% | 4.44% | 5.80% | 7.02% |
Return on Capital Employed (ROCE) | 3.10% | 3.60% | 3.70% | 3.40% | 4.70% | 5.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -4.26% | 16.47% | 25.30% | 25.11% | 28.43% | 10.74% |
FCF Yield | 15.97% | 9.33% | -3.57% | -61.48% | -17.36% | 36.85% |
Dividend Yield | 8.48% | 8.79% | 14.71% | 11.48% | 8.10% | 7.30% |
Payout Ratio | - | 44.08% | 41.29% | 25.20% | 19.51% | 40.41% |
Buyback Yield / Dilution | 6.97% | 10.09% | 2.70% | 1.82% | 1.90% | -18.97% |
Total Shareholder Return | 15.46% | 18.88% | 17.41% | 13.31% | 10.01% | -11.66% |