BW Offshore Limited (OSL:BWO)
Norway · Delayed Price · Currency is NOK 46.65
+0.55 (1.19%)
Jul 31, 2026, 4:25 PM CET
BW Offshore Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,454 | 818 | 480 | 391 | 462 | 512 | |
Market Cap Growth | 35.22% | 70.58% | 22.78% | -15.43% | -9.73% | -32.45% |
Enterprise Value | 22,395 | 14,732 | 16,982 | 14,594 | 12,716 | 10,331 |
Last Close Price | 46.65 | 4.52 | 2.65 | 2.16 | 2.55 | 2.83 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.04 | 0.60 | 0.37 | 0.41 | 0.40 | 0.97 |
Forward PE | 5.69 | 5.72 | 5.49 | 1.11 | 3.75 | 4.71 |
PEG Ratio | - | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 |
PS Ratio | 1.78 | 0.16 | 0.07 | 0.06 | 0.06 | 0.07 |
PB Ratio | 0.68 | 0.07 | 0.04 | 0.04 | 0.05 | 0.08 |
P/TBV Ratio | 8.04 | 0.77 | 0.53 | 0.49 | 0.63 | 0.90 |
P/FCF Ratio | 7.79 | 1.07 | - | - | - | 0.27 |
P/OCF Ratio | 2.19 | 0.20 | 0.12 | 0.07 | 0.07 | 0.11 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.73 | 2.87 | 2.46 | 2.18 | 1.68 | 1.41 |
EV/EBITDA Ratio | 23.96 | 6.07 | 4.67 | 4.41 | 3.91 | 3.76 |
EV/EBIT Ratio | 23.96 | 10.08 | 10.56 | 10.40 | 10.53 | 27.90 |
EV/FCF Ratio | 20.64 | 19.19 | - | - | - | 5.45 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.19 | 1.18 | 1.23 | 1.11 | 0.92 | 0.99 |
Debt / EBITDA Ratio | 16.52 | 6.77 | 5.01 | 4.82 | 3.83 | 3.65 |
Debt / FCF Ratio | - | 21.39 | - | - | - | 5.31 |
Net Debt / Equity Ratio | 1.13 | 1.08 | 1.19 | 1.20 | 1.11 | 1.12 |
Net Debt / EBITDA Ratio | 13.08 | 5.13 | 4.05 | 3.71 | 3.13 | 2.78 |
Net Debt / FCF Ratio | - | 16.20 | -76.02 | -4.91 | -13.15 | 4.03 |
Asset Turnover | 0.11 | 0.12 | 0.15 | 0.18 | 0.24 | 0.30 |
Inventory Turnover | - | 233.19 | 128.19 | 118.69 | 48.67 | 26.79 |
Quick Ratio | 1.49 | 1.74 | 2.23 | 1.04 | 0.77 | 1.04 |
Current Ratio | 1.49 | 1.74 | 2.25 | 1.05 | 0.89 | 1.38 |
Return on Equity (ROE) | 7.42% | 10.57% | 9.81% | 8.32% | 11.92% | 4.77% |
Return on Assets (ROA) | 2.16% | 3.01% | 3.33% | 3.19% | 3.29% | 1.50% |
Return on Invested Capital (ROIC) | 3.62% | 4.95% | 5.38% | 5.17% | 5.24% | 2.22% |
Return on Capital Employed (ROCE) | 2.49% | 3.71% | 3.87% | 4.34% | 4.61% | 1.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.07% | 165.33% | 270.44% | 244.86% | 252.42% | 102.81% |
FCF Yield | 12.83% | 93.82% | - | - | - | 370.09% |
Dividend Yield | 6.66% | 72.99% | 118.23% | 65.89% | 53.51% | 43.59% |
Payout Ratio | 69.51% | 44.08% | 41.29% | 25.20% | 19.51% | 40.42% |
Buyback Yield / Dilution | 8.67% | 10.09% | 2.70% | 1.82% | 1.90% | -0.76% |
Total Shareholder Return | 15.33% | 83.08% | 120.93% | 67.71% | 55.42% | 42.83% |