BW Offshore Limited (OSL:BWO)
Norway · Delayed Price · Currency is NOK 39.50
+1.00 (2.60%)
Sep 11, 2026, 4:25 PM CET
BW Offshore Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 521.6 | 509.5 | 606.7 | 659.2 | 774.1 | 829.3 |
Revenue Growth | -8.07% | -16.02% | -7.96% | -14.84% | -6.66% | -6.43% |
Gross Profit Gross Profit Growth | 309.5 | 347.5 | 421.1 | 395.7 | 414.1 | 452.5 |
Operating Income Operating Income Growth | 119.7 | 144.6 | 140.1 | 118.3 | 136.9 | 132.9 |
Net Income Net Income Growth | -30.8 | 134.3 | 120.6 | 100.4 | 129.7 | 62.6 |
Earnings Per Share EPS Growth | -0.17 | 0.74 | 0.63 | 0.52 | 0.66 | 0.33 |
EPS Growth | - | 17.35% | 20.40% | -20.55% | 97.21% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Floating Wind Floating Wind Growth | 3.8 | 5 | 3.1 | 5.9 | 9.2 | 4.3 |
FPSO FPSO Growth | 517.8 | 504.5 | 603.7 | 653.3 | 765.3 | 825.2 |
Eliminations Eliminations Growth | - | - | -0.1 | - | -0.4 | -0.2 |
Total Total Growth | 521.6 | 509.5 | 606.7 | 659.2 | 774.1 | 829.3 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 282.9 | 395.2 | 305.8 | 361 | 230.3 | 274.2 |
Total Debt Total Debt Growth | 1,602 | 1,628 | 1,598 | 1,567 | 1,273 | 1,140 |
Net Cash (Debt) Net Cash Growth | -1,319 | -1,233 | -1,292 | -1,206 | -1,042 | -865.7 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -7.28 | -6.80 | -6.41 | -5.82 | -4.94 | -4.02 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 334.5 | 409.2 | 362.9 | 558.7 | 650.3 | 510.2 |
Capital Expenditures CapEx Growth | -219.1 | -333.1 | -379.9 | -804.5 | -729.5 | -295.4 |
Free Cash Flow Free Cash Flow Growth | 115.4 | 76.1 | -17 | -245.8 | -79.2 | 214.8 |
Free Cash Flow Growth | - | - | - | - | - | -29.18% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 59.34% | 68.20% | 69.41% | 60.03% | 53.49% | 54.56% |
Operating Margin | 22.95% | 28.38% | 23.09% | 17.95% | 17.69% | 16.03% |
Pretax Margin | -2.45% | 30.48% | 20.97% | 17.19% | 19.34% | 5.66% |
Profit Margin | -5.91% | 26.36% | 19.88% | 15.23% | 16.75% | 7.55% |
FCF Margin | 22.12% | 14.94% | -2.80% | -37.29% | -10.23% | 25.90% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.453 | 0.370 | 0.328 | 0.193 | 0.140 | 0.140 |
Dividend Per Share Growth | 1.49% | 13.13% | 69.69% | 37.86% | 0% | 1.45% |
Dividend Yield | 8.48% | 8.79% | 14.71% | 11.48% | 8.10% | 7.30% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 6.07 | 3.95 | 3.98 | 3.52 | 9.31 |
Forward PE | 4.91 | 5.72 | 5.49 | 1.11 | 3.75 | 4.71 |
P/FCF Ratio | 6.26 | 10.72 | - | - | - | 2.71 |
PS Ratio | 1.39 | 1.60 | 0.79 | 0.61 | 0.59 | 0.70 |