BW Offshore Limited (OSL:BWO)

BW Offshore Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,357	5,415	4,054	4,495	5,135	6,820
Market Cap Growth	12.50%	33.59%	-9.81%	-12.46%	-24.71%	-44.13%
Enterprise Value	20,038	20,337	19,519	17,370	14,559	18,062
Last Close Price	34.95	26.91	18.13	18.11	17.97	24.51
PE Ratio	4.38	3.95	3.98	3.52	9.31	-
Forward PE	4.32	5.49	1.11	3.75	4.71	5.30
PS Ratio	1.23	0.79	0.61	0.59	0.70	0.90
PB Ratio	0.50	0.38	0.33	0.40	0.57	0.84
P/TBV Ratio	0.61	0.47	0.43	0.53	0.86	1.07
P/FCF Ratio	795.58	-	-	-	2.71	2.62
P/OCF Ratio	1.67	1.31	0.72	0.70	1.14	2.05
EV/Sales Ratio	3.88	2.95	2.92	2.28	1.99	2.38
EV/EBITDA Ratio	8.25	5.79	6.49	5.27	4.19	4.91
EV/EBIT Ratio	15.64	12.78	16.27	12.88	12.44	13.86
EV/FCF Ratio	2507.70	-	-	-	7.69	6.95
Debt / Equity Ratio	1.27	1.28	1.31	1.11	1.12	1.16
Debt / EBITDA Ratio	6.14	5.05	5.15	3.71	2.84	2.52
Debt / FCF Ratio	2018.75	-	-	-	5.31	3.61
Asset Turnover	0.13	0.15	0.18	0.24	0.30	0.30
Inventory Turnover	-	50.16	50.67	22.22	12.52	7.17
Quick Ratio	2.21	2.21	1.03	0.84	1.01	0.89
Current Ratio	2.21	2.25	1.05	0.89	1.38	1.03
Return on Equity (ROE)	12.16%	9.81%	8.32%	11.92%	6.33%	-25.80%
Return on Assets (ROA)	2.24%	2.19%	1.98%	2.63%	2.97%	3.19%
Return on Capital (ROIC)	3.19%	3.12%	2.85%	3.73%	3.95%	3.99%
Return on Capital Employed (ROCE)	3.70%	3.70%	3.40%	4.70%	5.40%	6.90%
Earnings Yield	23.71%	25.30%	25.11%	28.43%	10.74%	-35.47%
FCF Yield	0.13%	-3.57%	-61.48%	-17.36%	36.85%	38.12%
Dividend Yield	9.37%	13.83%	10.79%	7.62%	6.86%	4.83%
Payout Ratio	39.10%	41.29%	25.20%	19.51%	40.41%	-
Buyback Yield / Dilution	4.71%	2.70%	1.82%	1.90%	-18.97%	4.26%
Total Shareholder Return	14.43%	16.53%	12.62%	9.52%	-12.10%	9.09%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.