BW Offshore Limited (OSL:BWO)

BW Offshore Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,148	5,415	4,054	4,495	5,135	6,820
Market Cap Growth	40.44%	33.59%	-9.81%	-12.46%	-24.71%	-44.13%
Enterprise Value	20,829	20,337	19,519	17,370	14,559	18,062
Last Close Price	39.30	26.91	18.13	18.11	17.97	24.51
PE Ratio	4.87	3.95	3.98	3.52	9.31	-
Forward PE	4.92	5.49	1.11	3.75	4.71	5.30
PS Ratio	1.38	0.79	0.61	0.59	0.70	0.90
PB Ratio	0.56	0.38	0.33	0.40	0.57	0.84
P/TBV Ratio	0.69	0.47	0.43	0.53	0.86	1.07
P/FCF Ratio	894.60	-	-	-	2.71	2.62
P/OCF Ratio	1.88	1.31	0.72	0.70	1.14	2.05
EV/Sales Ratio	4.03	2.95	2.92	2.28	1.99	2.38
EV/EBITDA Ratio	8.57	5.79	6.49	5.27	4.19	4.91
EV/EBIT Ratio	16.25	12.78	16.27	12.88	12.44	13.86
EV/FCF Ratio	2606.72	-	-	-	7.69	6.95
Debt / Equity Ratio	1.27	1.28	1.31	1.11	1.12	1.16
Debt / EBITDA Ratio	6.14	5.05	5.15	3.71	2.84	2.52
Debt / FCF Ratio	2018.75	-	-	-	5.31	3.61
Asset Turnover	0.13	0.15	0.18	0.24	0.30	0.30
Inventory Turnover	-	50.16	50.67	22.22	12.52	7.17
Quick Ratio	2.21	2.21	1.03	0.84	1.01	0.89
Current Ratio	2.21	2.25	1.05	0.89	1.38	1.03
Return on Equity (ROE)	12.16%	9.81%	8.32%	11.92%	6.33%	-25.80%
Return on Assets (ROA)	2.24%	2.19%	1.98%	2.63%	2.97%	3.19%
Return on Capital (ROIC)	3.19%	3.12%	2.85%	3.73%	3.95%	3.99%
Return on Capital Employed (ROCE)	3.70%	3.70%	3.40%	4.70%	5.40%	6.90%
Earnings Yield	21.08%	25.30%	25.11%	28.43%	10.74%	-35.47%
FCF Yield	0.11%	-3.57%	-61.48%	-17.36%	36.85%	38.12%
Dividend Yield	8.45%	13.83%	10.79%	7.62%	6.86%	4.83%
Payout Ratio	42.95%	41.29%	25.20%	19.51%	40.41%	-
Buyback Yield / Dilution	6.88%	2.70%	1.82%	1.90%	-18.97%	4.26%
Total Shareholder Return	15.34%	16.53%	12.62%	9.52%	-12.10%	9.09%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.