Capsol Technologies ASA (OSL:CAPSL)
4.910
-0.230 (-4.47%)
At close: Aug 13, 2026
Capsol Technologies ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 64.56 | 50.21 | 64.44 | 41.62 | 61.57 | 85.14 |
Cash & Short-Term Investments | 64.56 | 50.21 | 64.44 | 41.62 | 61.57 | 85.14 |
Cash Growth | 10.31% | -22.10% | 54.85% | -32.40% | -27.69% | 15883.00% |
Accounts Receivable | 7.23 | 10.52 | 30.68 | 9.82 | 2 | - |
Other Receivables | 8.63 | 8.81 | 7.29 | 9.43 | 8.54 | 2.03 |
Total Trade Receivables | 15.86 | 19.33 | 37.96 | 19.25 | 10.53 | 2.03 |
Other Current Assets | 0.17 | - | 0.17 | 1.74 | - | - |
Total Current Assets | 80.58 | 69.53 | 102.57 | 62.6 | 72.1 | 87.18 |
Net Property, Plant & Equipment | 64.2 | 68.57 | 90.39 | 75.79 | 23.72 | 3.63 |
Other Intangible Assets | 12.28 | 12.6 | 12.77 | 7.34 | 6.48 | 6.91 |
Total Assets | 157.06 | 150.7 | 205.74 | 145.73 | 102.3 | 97.71 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 6.61 | 5.61 | 15.38 | 15.32 | 1.37 | 5.42 |
Accrued Expenses | - | 4.26 | 3.77 | 3.07 | 1.39 | 0.73 |
Current Portion of Long-Term Debt | 23.25 | 23.74 | 19.23 | 18.5 | 4.6 | - |
Current Portion of Leases | - | - | - | 1.88 | 0.14 | 0.53 |
Unearned Revenue | 4.36 | 0 | 6.76 | 13.66 | - | - |
Other Current Liabilities | 7.83 | 11.21 | 10.13 | 7.53 | 4.7 | 3.78 |
Total Current Liabilities | 44.28 | 47.8 | 57.37 | 59.97 | 12.2 | 10.46 |
Long-Term Debt | 25.24 | 33.86 | 27.61 | 45.21 | 18.4 | - |
Long-Term Leases | 3.83 | 3.51 | 4.79 | 6.62 | - | 0.14 |
Total Long-Term Liabilities | 29.07 | 37.37 | 32.4 | 51.83 | 18.4 | 0.14 |
Total Liabilities | 73.35 | 85.17 | 89.77 | 111.8 | 30.6 | 10.61 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 37.34 | 33.01 | 31.45 | 26.77 | 53.53 | 50.58 |
Additional Paid-in Capital | 278.36 | 239.84 | 211.33 | 101.18 | 95.54 | 79.49 |
Retained Earnings | -231.98 | -207.31 | -126.8 | -94.02 | -77.38 | -42.96 |
Shareholders' Equity | 83.71 | 65.53 | 115.98 | 33.92 | 71.69 | 87.11 |
Total Liabilities & Equity | 157.06 | 150.7 | 205.74 | 145.73 | 102.3 | 97.71 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 52.32 | 61.11 | 51.63 | 72.22 | 23.14 | 0.68 |
Net Cash (Debt) | 12.24 | -10.9 | 12.81 | -30.6 | 38.42 | 84.47 |
Net Cash Growth | -4.37% | - | - | - | -54.51% | 15755.85% |
Net Cash Per Share | 0.18 | -0.17 | 0.21 | -0.57 | 0.74 | 2.42 |
Book Value | 83.71 | 65.53 | 115.98 | 33.92 | 71.69 | 87.11 |
Book Value Per Share | 1.23 | 1.03 | 1.90 | 0.63 | 1.39 | 2.50 |
Tangible Book Value | 71.43 | 52.94 | 103.2 | 26.59 | 65.22 | 80.2 |
Tangible Book Value Per Share | 1.05 | 0.83 | 1.69 | 0.50 | 1.26 | 2.30 |