Capsol Technologies ASA (OSL:CAPSL)
5.18
-0.08 (-1.52%)
At close: Sep 1, 2026
Capsol Technologies ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 20.67 | 50.21 | 64.44 | 41.62 | 61.57 | 85.14 |
Cash & Short-Term Investments | 20.67 | 50.21 | 64.44 | 41.62 | 61.57 | 85.14 |
Cash Growth | -43.66% | -22.10% | 54.85% | -32.40% | -27.69% | - |
Accounts Receivable | 7.6 | 10.52 | 30.85 | 11.56 | 2 | - |
Other Receivables | 9.57 | 6.37 | 4.35 | 7.3 | 7.76 | 1.44 |
Receivables | 17.17 | 16.89 | 35.2 | 18.86 | 9.76 | 1.44 |
Prepaid Expenses | - | 2.43 | 2.94 | 2.12 | 0.77 | 0.6 |
Other Current Assets | - | 0 | -0 | - | - | - |
Total Current Assets | 37.83 | 69.53 | 102.57 | 62.6 | 72.1 | 87.18 |
Property, Plant & Equipment | 57.26 | 68.57 | 90.39 | 75.79 | 23.72 | 3.63 |
Other Intangible Assets | 13.65 | 12.6 | 12.77 | 7.34 | 6.48 | 6.91 |
Other Long-Term Assets | - | -0 | - | 0 | 0 | - |
Total Assets | 108.74 | 150.7 | 205.74 | 145.73 | 102.3 | 97.71 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 4.49 | 5.61 | 15.38 | 15.32 | 1.37 | 5.42 |
Accrued Expenses | - | 11.21 | 13.88 | 10.59 | 5.89 | 3.83 |
Current Portion of Long-Term Debt | 5.72 | 23.74 | 19.23 | 18.5 | 4.6 | - |
Current Portion of Leases | 1.47 | 2.98 | 2.11 | 1.88 | 0.14 | 0.53 |
Current Unearned Revenue | 3.98 | - | 6.76 | 13.66 | - | - |
Other Current Liabilities | 1.74 | 4.26 | 0.01 | 0.01 | 0.2 | 0.68 |
Total Current Liabilities | 19.08 | 47.8 | 57.37 | 59.97 | 12.2 | 10.46 |
Long-Term Debt | 19.28 | 33.86 | 27.61 | 45.21 | 18.4 | - |
Long-Term Leases | 3.83 | 3.51 | 4.79 | 6.62 | - | 0.14 |
Total Liabilities | 42.19 | 85.17 | 89.77 | 111.8 | 30.6 | 10.61 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 37.52 | 33.01 | 31.45 | 26.77 | 53.53 | 50.58 |
Additional Paid-In Capital | 245.77 | 206.54 | 186.06 | 101.18 | 95.54 | 79.49 |
Retained Earnings | - | -207.95 | -126.81 | - | -77.38 | -42.97 |
Comprehensive Income & Other | -216.75 | 33.94 | 25.27 | -94.02 | 0 | 0 |
Shareholders' Equity | 66.55 | 65.53 | 115.98 | 33.92 | 71.69 | 87.11 |
Total Liabilities & Equity | 108.74 | 150.7 | 205.74 | 145.73 | 102.3 | 97.71 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 30.29 | 64.09 | 53.74 | 72.22 | 23.14 | 0.68 |
Net Cash (Debt) | -9.63 | -13.88 | 10.71 | -30.6 | 38.42 | 84.47 |
Net Cash Growth | - | - | - | - | -54.51% | - |
Net Cash Per Share | -0.14 | -0.22 | 0.18 | -0.57 | 0.74 | 2.42 |
Filing Date Shares Outstanding | 75.18 | 74.66 | 62.9 | 53.53 | 53.53 | 34.86 |
Total Common Shares Outstanding | 75.18 | 66.01 | 62.9 | 53.53 | 53.53 | 34.86 |
Working Capital | 18.75 | 21.73 | 45.21 | 2.63 | 59.89 | 76.72 |
Book Value Per Share | 0.89 | 0.99 | 1.84 | 0.63 | 1.34 | 2.50 |
Tangible Book Value | 52.9 | 52.94 | 103.2 | 26.59 | 65.22 | 80.2 |
Tangible Book Value Per Share | 0.70 | 0.80 | 1.64 | 0.50 | 1.22 | 2.30 |