Capsol Technologies ASA (OSL:CAPSL)
4.910
-0.230 (-4.47%)
At close: Aug 13, 2026
Capsol Technologies ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 51.57 | 70.65 | 94.16 | 34.16 | 10.79 | 0.07 | |
Revenue Growth | -48.23% | -24.97% | 175.65% | 216.64% | 15865.35% | -71.99% |
Cost of Revenue | 26.61 | 31.97 | 21.35 | 7.78 | 2.62 | - |
Gross Profit | 24.95 | 38.68 | 72.82 | 26.38 | 8.17 | 0.07 |
Selling, General & Admin | 64.2 | 64.47 | 50.31 | 37.43 | 25.63 | 13.19 |
Depreciation & Amortization Expenses | 25.49 | 24.08 | 14.17 | 8.17 | 1.25 | 0.83 |
Other Operating Expenses | 22.19 | 26.24 | 38.39 | 22.27 | 15.77 | 11.27 |
Total Operating Expenses | 111.89 | 114.79 | 102.87 | 67.87 | 42.65 | 25.29 |
Operating Income | -86.94 | -76.1 | -30.05 | -41.48 | -34.48 | -25.22 |
Interest Income | 0.02 | 4.41 | 8.77 | 1.01 | 0 | 0 |
Interest Expense | -2.51 | -9.45 | -11.5 | -2.48 | -0.01 | 0.02 |
Other Non-Operating Income (Expense) | -0.1 | - | - | -0.46 | 0.07 | 0.08 |
Total Non-Operating Income (Expense) | -2.58 | -5.04 | -2.73 | -1.93 | 0.06 | 0.1 |
Pretax Income | -89.51 | -81.14 | -32.78 | -43.41 | -34.41 | -25.12 |
Net Income | -89.51 | -81.14 | -32.78 | -43.41 | -34.41 | -25.12 |
Net Income to Common | -89.51 | -162.28 | -65.56 | -43.41 | -34.41 | -25.31 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 68 | 64 | 61 | 54 | 52 | 35 |
Shares Outstanding (Diluted) | 68 | 64 | 61 | 54 | 52 | 35 |
Shares Change | 4.35% | 4.74% | 13.76% | 3.69% | 48.07% | - |
EPS (Basic) | -1.32 | -0.41 | -0.54 | -0.81 | -0.67 | -0.73 |
EPS (Diluted) | -1.32 | -0.41 | -0.54 | -0.81 | -0.67 | -0.73 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -76.57 | -41.23 | -59.47 | -56.12 | -54.15 | -17.57 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.13 | -0.65 | -0.98 | -1.05 | -1.05 | -0.50 |
Gross Margin | 48.39% | 54.75% | 77.33% | 77.24% | 75.73% | 100.00% |
Operating Margin | -168.59% | -107.71% | -31.91% | -121.43% | -319.59% | -37323.60% |
Profit Margin | -173.59% | -114.85% | -34.81% | -127.07% | -319.00% | -37174.60% |
FCF Margin | -148.50% | -58.36% | -63.16% | -164.28% | -501.92% | -26004.40% |
EBITDA | -61.44 | -52.02 | -15.88 | -33.31 | -33.23 | -24.39 |
EBITDA Margin | -119.15% | -73.63% | -16.87% | -97.52% | -308.02% | -36096.90% |
EBIT | -86.94 | -76.1 | -30.05 | -41.48 | -34.48 | -25.22 |
EBIT Margin | -168.59% | -107.71% | -31.91% | -121.43% | -319.59% | -37323.60% |