Capsol Technologies ASA (OSL:CAPSL)
5.18
-0.08 (-1.52%)
At close: Sep 1, 2026
Capsol Technologies ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42.74 | 70.65 | 94.16 | 34.16 | 10.77 | 0.04 | |
Revenue Growth | -56.83% | -24.97% | 175.65% | 217.28% | 28270.91% | - |
Cost of Revenue | 19.69 | 31.97 | 21.35 | 7.78 | 2.62 | - |
Gross Profit | 23.05 | 38.68 | 72.82 | 26.38 | 8.15 | 0.04 |
Selling, General & Admin | 65.19 | 67.68 | 51.92 | 34.27 | 21.5 | 14.22 |
Other Operating Expenses | 18.62 | 23.02 | 36.78 | 25.42 | 19.88 | 10.21 |
Operating Expenses | 109.97 | 114.79 | 102.87 | 67.87 | 42.63 | 25.26 |
Operating Income | -86.91 | -76.1 | -30.05 | -41.48 | -34.48 | -25.22 |
Interest Expense | -2.86 | -3.45 | -4.77 | -2.48 | -0.01 | -0.02 |
Interest & Investment Income | 0.28 | 0.4 | 2.65 | 1.01 | - | 0 |
Currency Exchange Gain (Loss) | 0.54 | -1.99 | -0.61 | -0.27 | 0.35 | -0.05 |
Other Non Operating Income (Expenses) | - | - | - | -0.19 | -0.28 | -0.02 |
Pretax Income | -88.95 | -81.14 | -32.78 | -43.41 | -34.41 | -25.31 |
Net Income | -88.95 | -81.14 | -32.78 | -43.41 | -34.41 | -25.31 |
Net Income to Common | -88.95 | -81.14 | -32.78 | -43.41 | -34.41 | -25.31 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 69 | 64 | 61 | 54 | 52 | 35 |
Shares Outstanding (Diluted) | 69 | 64 | 61 | 54 | 52 | 35 |
Shares Change | 10.95% | 4.74% | 13.76% | 3.69% | 48.07% | - |
EPS (Basic) | -1.29 | -1.27 | -0.54 | -0.81 | -0.67 | -0.73 |
EPS (Diluted) | -1.29 | -1.27 | -0.54 | -0.81 | -0.67 | -0.73 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -63.61 | -41.23 | -59.47 | -56.12 | -54.15 | -17.57 |
Free Cash Flow Per Share | -0.92 | -0.65 | -0.98 | -1.05 | -1.05 | -0.50 |
Gross Margin | 53.94% | 54.75% | 77.33% | 77.24% | 75.68% | 100.00% |
Operating Margin | -203.36% | -107.71% | -31.91% | -121.43% | -320.23% | -66458.65% |
Profit Margin | -208.13% | -114.84% | -34.82% | -127.07% | -319.64% | -66702.26% |
Free Cash Flow Margin | -148.84% | -58.36% | -63.16% | -164.28% | -502.93% | -46303.52% |
EBITDA | -64.01 | -54.89 | -17.95 | -34.81 | -33.76 | -24.79 |
EBITDA Margin | -149.78% | -77.70% | -19.06% | -101.89% | - | - |
D&A For EBITDA | 22.9 | 21.21 | 12.1 | 6.68 | 0.72 | 0.43 |
EBIT | -86.91 | -76.1 | -30.05 | -41.48 | -34.48 | -25.22 |
EBIT Margin | -203.36% | -107.71% | -31.91% | -121.43% | - | - |
Revenue as Reported | 70.65 | 70.65 | 94.16 | 34.16 | 10.79 | 0.07 |