Constellation Oil Services Holding S.A. (OSL:COSH)
Norway · Delayed Price · Currency is NOK 118.00
-0.98 (-0.82%)
At close: Jan 30, 2026
OSL:COSH Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 |
| 539.14 | 563.52 | 551.82 | 1,120 | 1,058 | 1,102 | |
Revenue Growth (YoY) | -2.30% | 2.12% | -50.71% | 5.87% | -4.00% | 2.08% |
Cost of Revenue | 621.39 | 620.9 | 525.71 | 544.32 | 535.7 | 627.98 |
Gross Profit | -82.25 | -57.38 | 26.11 | 575.34 | 521.89 | 473.68 |
Selling, General & Admin | -58.21 | -64.9 | 30.61 | 44.15 | 43.9 | 56.72 |
Other Operating Expenses | -5.03 | 1.76 | 30.33 | -18.36 | -8.32 | -7.7 |
Operating Expenses | -63.24 | -63.14 | 60.94 | 25.79 | 35.58 | 49.02 |
Operating Income | -19.01 | 5.76 | -34.83 | 549.55 | 486.32 | 424.67 |
Interest Expense | -69.54 | -67.68 | -64.6 | -124.01 | -112.97 | -114.62 |
Interest & Investment Income | 8.75 | 5.3 | 2.55 | 14.07 | 11.18 | 14.66 |
Earnings From Equity Investments | - | - | - | 3.37 | 23.64 | 26.78 |
Currency Exchange Gain (Loss) | 0.18 | -0.44 | -0.35 | -0.72 | 0.22 | -0.76 |
Other Non Operating Income (Expenses) | 35.78 | 26.67 | 15.83 | -8.09 | -6.56 | -5.99 |
EBT Excluding Unusual Items | -43.84 | -30.4 | -81.4 | 434.16 | 401.82 | 344.74 |
Merger & Restructuring Charges | 23.82 | 23.82 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.14 | 7.64 | 0.68 | -0.16 | 0.27 | 0.16 |
Asset Writedown | -50.03 | -48 | 54.67 | -261.8 | -63.11 | - |
Pretax Income | -70.19 | -46.94 | -26.05 | 172.2 | 338.97 | 344.9 |
Income Tax Expense | 7.59 | -4.95 | 4.86 | 12.6 | 22.06 | -3.75 |
Earnings From Continuing Operations | -77.78 | -41.98 | -30.91 | 159.6 | 316.91 | 348.65 |
Minority Interest in Earnings | - | - | - | -20.88 | -22.51 | -8.71 |
Net Income | -77.78 | -41.98 | -30.91 | 138.72 | 294.4 | 339.93 |
Net Income to Common | -77.78 | -41.98 | -30.91 | 138.72 | 294.4 | 339.93 |
Net Income Growth | - | - | - | -52.88% | -13.39% | 10.97% |
Shares Outstanding (Basic) | 1,349 | 709 | 667 | 189 | 189 | 189 |
Shares Outstanding (Diluted) | 1,349 | 709 | 667 | 189 | 189 | 189 |
Shares Change (YoY) | 102.30% | 6.31% | 252.31% | - | - | 7.19% |
EPS (Basic) | -0.06 | -0.06 | -0.05 | 0.73 | 1.56 | 1.80 |
EPS (Diluted) | -0.06 | -0.06 | -0.05 | 0.73 | 1.56 | 1.80 |
EPS Growth | - | - | - | -53.08% | -13.39% | 3.53% |
Free Cash Flow | 85.97 | 93.57 | 69.01 | 804.71 | -32.67 | 690.72 |
Free Cash Flow Per Share | 0.06 | 0.13 | 0.10 | 4.25 | -0.17 | 3.65 |
Gross Margin | -15.26% | -10.18% | 4.73% | 51.39% | 49.35% | 43.00% |
Operating Margin | -3.53% | 1.02% | -6.31% | 49.08% | 45.98% | 38.55% |
Profit Margin | -14.43% | -7.45% | -5.60% | 12.39% | 27.84% | 30.86% |
Free Cash Flow Margin | 15.95% | 16.60% | 12.50% | 71.87% | -3.09% | 62.70% |
EBITDA | 199.05 | 207.29 | 150.9 | 783.38 | 693.57 | 616.49 |
EBITDA Margin | 36.92% | 36.78% | 27.35% | 69.97% | 65.58% | 55.96% |
D&A For EBITDA | 218.06 | 201.53 | 185.72 | 233.84 | 207.26 | 191.82 |
EBIT | -19.01 | 5.76 | -34.83 | 549.55 | 486.32 | 424.67 |
EBIT Margin | -3.53% | 1.02% | -6.31% | 49.08% | 45.98% | 38.55% |
Effective Tax Rate | - | - | - | 7.32% | 6.51% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.