OSL:COSH Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2016	FY 2015
Period Ending	Jun '26 Jun 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Market Capitalization	11,484	10,048	-	-	-	-
Enterprise Value	17,634	16,016	-	-	-	-
Last Close Price	136.00	114.62	-	-	-	-
Forward PE	12.27	5.31	-	-	-	-
PS Ratio	1.74	1.67	-	-	-	-
PB Ratio	0.68	0.58	-	-	-	-
P/TBV Ratio	0.68	0.58	-	-	-	-
P/FCF Ratio	13.03	9.77	-	-	-	-
P/OCF Ratio	4.32	3.60	-	-	-	-
EV/Sales Ratio	2.68	2.66	-	-	-	-
EV/EBITDA Ratio	5.98	6.26	-	-	-	-
EV/EBIT Ratio	22.34	53.53	-	-	-	-
EV/FCF Ratio	20.01	15.58	-	-	-	-
Debt / Equity Ratio	0.49	0.49	0.35	0.62	1.00	1.20
Debt / EBITDA Ratio	2.80	3.29	3.10	6.39	3.22	4.25
Debt / FCF Ratio	9.38	8.19	6.87	13.97	3.13	-
Net Debt / Equity Ratio	0.36	0.36	0.25	0.57	0.85	1.05
Net Debt / EBITDA Ratio	2.09	2.39	2.22	5.81	2.73	3.69
Net Debt / FCF Ratio	6.98	5.96	4.91	12.70	2.66	-78.30
Asset Turnover	0.25	0.22	0.21	-	0.20	0.19
Inventory Turnover	-	-	-	-	2.99	3.14
Quick Ratio	1.47	1.37	2.12	1.38	0.54	0.84
Current Ratio	1.63	1.47	2.22	1.52	0.85	1.25
Return on Equity (ROE)	-4.53%	-7.75%	-2.48%	-	6.41%	13.55%
Return on Assets (ROA)	1.86%	0.69%	0.14%	-	6.27%	5.39%
Return on Invested Capital (ROIC)	3.45%	1.29%	0.24%	-0.98%	10.53%	9.31%
Return on Capital Employed (ROCE)	3.30%	1.20%	0.20%	-1.40%	12.50%	9.60%
Earnings Yield	-6.85%	-13.79%	-	-	-	-
FCF Yield	7.67%	10.23%	-	-	-	-
Payout Ratio	-	-	-	-	68.06%	22.42%
Buyback Yield / Dilution	-64.84%	-114.45%	-6.31%	-252.31%	-	-