OSL:COSH Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2016	FY 2015	FY 2014
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Debt / Equity Ratio	0.45	0.35	0.62	1.00	1.20	1.23
Debt / EBITDA Ratio	4.06	3.10	6.39	3.22	4.25	4.46
Debt / FCF Ratio	9.41	6.87	13.97	3.13	-	3.98
Net Debt / Equity Ratio	0.33	0.25	0.57	0.85	1.05	1.14
Net Debt / EBITDA Ratio	3.00	2.22	5.81	2.73	3.69	4.12
Net Debt / FCF Ratio	6.95	4.91	12.70	2.66	-78.30	3.67
Asset Turnover	-	0.21	-	0.20	0.19	0.20
Inventory Turnover	-	-	-	2.99	3.14	3.99
Quick Ratio	1.68	2.12	1.38	0.54	0.84	0.33
Current Ratio	1.81	2.22	1.52	0.85	1.25	0.59
Return on Equity (ROE)	-	-2.48%	-	6.41%	13.55%	16.87%
Return on Assets (ROA)	-	0.14%	-	6.27%	5.39%	4.78%
Return on Invested Capital (ROIC)	-0.81%	0.24%	-0.98%	10.53%	9.31%	9.17%
Return on Capital Employed (ROCE)	-0.70%	0.20%	-1.40%	12.50%	9.60%	9.20%
Payout Ratio	-	-	-	68.06%	22.42%	-
Buyback Yield / Dilution	-102.30%	-6.31%	-252.31%	-	-	-7.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.