OSL:COSH Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2016	FY 2015
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Market Capitalization	11,480	10,048	-	-	-	-
Enterprise Value	17,608	16,016	-	-	-	-
Last Close Price	135.96	119.00	-	-	-	-
Forward PE	16.74	5.31	-	-	-	-
PS Ratio	1.91	1.67	-	-	-	-
PB Ratio	0.67	0.58	-	-	-	-
P/TBV Ratio	0.67	0.58	-	-	-	-
P/FCF Ratio	11.16	9.77	-	-	-	-
P/OCF Ratio	4.11	3.60	-	-	-	-
EV/Sales Ratio	2.92	2.66	-	-	-	-
EV/EBITDA Ratio	6.88	6.26	-	-	-	-
EV/EBIT Ratio	58.85	53.53	-	-	-	-
EV/FCF Ratio	17.12	15.58	-	-	-	-
Debt / Equity Ratio	0.49	0.49	0.35	0.62	1.00	1.20
Debt / EBITDA Ratio	3.29	3.29	3.10	6.39	3.22	4.25
Debt / FCF Ratio	8.19	8.19	6.87	13.97	3.13	-
Net Debt / Equity Ratio	0.36	0.36	0.25	0.57	0.85	1.05
Net Debt / EBITDA Ratio	2.39	2.39	2.22	5.81	2.73	3.69
Net Debt / FCF Ratio	5.96	5.96	4.91	12.70	2.66	-78.30
Asset Turnover	0.22	0.22	0.21	-	0.20	0.19
Inventory Turnover	-	-	-	-	2.99	3.14
Quick Ratio	1.37	1.37	2.12	1.38	0.54	0.84
Current Ratio	1.47	1.47	2.22	1.52	0.85	1.25
Return on Equity (ROE)	-7.75%	-7.75%	-2.48%	-	6.41%	13.55%
Return on Assets (ROA)	0.69%	0.69%	0.14%	-	6.27%	5.39%
Return on Invested Capital (ROIC)	1.26%	1.29%	0.24%	-0.98%	10.53%	9.31%
Return on Capital Employed (ROCE)	1.20%	1.20%	0.20%	-1.40%	12.50%	9.60%
Earnings Yield	-12.07%	-13.79%	-	-	-	-
FCF Yield	8.96%	10.23%	-	-	-	-
Payout Ratio	-	-	-	-	68.06%	22.42%
Buyback Yield / Dilution	-114.26%	-114.45%	-6.31%	-252.31%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.